| Revenue | DKK 1,5M | -38% |
| EBITDA | DKK 1,3M | -43% |
| Net profit | DKK 990K | -48% |
| Total assets | DKK 3,9M | -25% |
| Equity | DKK 3,2M | -24% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.188 | 2.830 | 2.950 | 2.702 | 2.413 | 2.588 | 2.511 | 2.065 | 2.619 | 2.000 | 2.135 | 2.556 | 2.359 | 1.453 |
| Staff expenses | -1.522 | -1.383 | -1.227 | -1.127 | -0 | -0 | -0 | -1.182 | -1.403 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.017 | 2.658 | 2.666 | 2.442 | 2.140 | 2.313 | 2.242 | 2.006 | 2.564 | 1.932 | 2.071 | 2.463 | 2.255 | 1.276 |
| Depreciation & amort. | -101 | -101 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.917 | 2.557 | 2.665 | 2.441 | 2.140 | 2.313 | 2.242 | 2.006 | 2.564 | 1.932 | 2.071 | 2.463 | 2.255 | 1.276 |
| Net financials | 163 | 352 | 234 | -355 | 651 | -72 | -581 | 1.270 | 1.224 | 6.562 | -258 | 125 | 170 | -7 |
| Profit before tax | 3.080 | 2.909 | 2.899 | 2.086 | 2.791 | 2.241 | 1.661 | 3.275 | 3.788 | 8.494 | 1.813 | 2.588 | 2.425 | 1.269 |
| Tax | 731 | 652 | 712 | 491 | 488 | 493 | 366 | 715 | 833 | 1.869 | 399 | 569 | 533 | 279 |
| Net profit | 2.349 | 2.257 | 2.187 | 1.595 | 2.303 | 1.748 | 1.295 | 2.560 | 2.955 | 6.626 | 1.414 | 2.019 | 1.891 | 990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.805 | 6.742 | 6.736 | 6.266 | 6.663 | 6.885 | 7.537 | 8.913 | 11.288 | 15.986 | 6.028 | 6.125 | 5.277 | 3.948 |
| Equity | 4.900 | 5.157 | 6.344 | 5.939 | 6.242 | 5.989 | 5.285 | 7.845 | 10.799 | 15.425 | 4.840 | 5.358 | 4.250 | 3.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 905 | 1.585 | 392 | 327 | 421 | 896 | 2.252 | 1.068 | 489 | 561 | 1.188 | 767 | 1.027 | 707 |
| Total debt | 905 | 1.585 | 392 | 327 | 421 | 896 | 2.252 | 1.068 | 489 | 561 | 1.188 | 767 | 1.027 | 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
SR Management | Management | 2023 | — | — |
AR Management | Management | 1982 | — | — |
HA Audit | Audit | 1982 | — | — |
LW Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD | Chairman | 2025 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BESULA ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorinteressentskabet Midtgaard & Hübertz | Audit | 0 companies |
| Susanne Rasmussen | Management | 0 companies |
| Aage Rasmussen | Management | 0 companies |
| Hans Anker Nielsen | Audit | 0 companies |
| Line Wulff | Management | 0 companies |
| Jan Dam | Chairman | 0 companies |
| Kent Ernst Hansen | Board of Directors | 0 companies |
| Judy Rasmussen | Board of Directors | 0 companies |