| Revenue | DKK -1,8M | -2% |
| EBITDA | DKK -3,3M | +0% |
| Net profit | DKK 5,7M | +215% |
| Total assets | DKK 47,4M | +3% |
| Equity | DKK 46,2M | +4% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 482 | 588 | 605 | 1.066 | 5.486 | -870 | -926 | 444 | -1.284 | -2.214 | -1.797 | -1.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.136 | -1.138 | -1.232 | -1.638 | -1.414 | -721 | -722 | -1.445 | -1.445 | -1.445 | -1.521 | -1.563 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -653 | -550 | -627 | -571 | 4.073 | -1.592 | -1.648 | -1.000 | -2.729 | -3.659 | -3.318 | -3.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -76 | -151 | -173 | -180 | -270 | -291 | -216 | -195 | -125 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -657 | -550 | -704 | -722 | 3.900 | -1.772 | -1.918 | -1.291 | -2.945 | -3.853 | -3.442 | -3.330 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.160 | 5.329 | 4.309 | 3.414 | 5.879 | 4.904 | 25.938 | 2.443 | 31.912 | 5.040 | 4.993 | 9.112 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.503 | 4.779 | 3.605 | 2.692 | 9.779 | 3.097 | 24.020 | 1.152 | 28.968 | 1.187 | 1.550 | 5.782 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -156 | -187 | -197 | -270 | -259 | -86 | -124 | 222 | -642 | -252 | 111 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.661 | 4.935 | 3.792 | 2.888 | 10.049 | 3.356 | 24.107 | 1.275 | 28.745 | 1.829 | 1.802 | 5.670 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.219 | 15.814 | 18.339 | 18.937 | 27.233 | 38.911 | 36.518 | 31.708 | 53.926 | 52.048 | 46.201 | 47.400 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.689 | 12.626 | 13.908 | 15.232 | 20.226 | 14.487 | 33.605 | 29.424 | 50.756 | 47.535 | 44.487 | 46.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281 | 740 | 759 | 2.270 | 1.870 | 1.407 | 850 | 850 | 773 | 850 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.529 | 3.188 | 4.150 | 2.965 | 6.248 | 22.153 | 1.043 | 877 | 2.321 | 3.663 | 942 | 383 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.529 | 3.188 | 4.431 | 3.706 | 7.007 | 24.423 | 2.912 | 2.284 | 3.170 | 4.512 | 1.714 | 1.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2009 | — | — |
WA Management | Management | 1982 | — | — |
PO Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AHM AF 1997 HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bertelsen | Management | 0 companies |
| Walther Aage Dohn | Management | 0 companies |
| Palle Oluf Daell Bjerrum | Management | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Birthe Bjerrum | Board of Directors | 0 companies |
| Søren Flemming Folmann | Board of Directors | 0 companies |
| Poul Erik Vennekilde | Chairman | 0 companies |
| Kurt Lynge Axelsen | Board of Directors | 0 companies |
| Marianne Elisabeth Stolpe Dohn | Board of Directors | 0 companies |