| Revenue | DKK -21K | -62% |
| EBITDA | DKK -21K | +62% |
| Net profit | DKK -1,3M | -237% |
| Total assets | DKK 6,2M | -18% |
| Equity | DKK 5,7M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -26 | -25 | -27 | -28 | -26 | -31 | -30 | -31 | -39 | -26 | -28 | -55 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -26 | -25 | -27 | -28 | -26 | -31 | -30 | -31 | -39 | -26 | -28 | -55 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -26 | -25 | -27 | -28 | -26 | -31 | -30 | -31 | -39 | -26 | -28 | -55 | -21 |
| Net financials | 217 | 215 | 365 | 386 | -119 | 193 | 175 | 43 | 65 | 611 | 230 | 543 | 1.266 | -1.260 |
| Profit before tax | 195 | 189 | 341 | 359 | -147 | 166 | 144 | 12 | 34 | 572 | 204 | 515 | 1.211 | -1.281 |
| Tax | 32 | 48 | 86 | 90 | -32 | 37 | 32 | 2 | 9 | 126 | 62 | 114 | 273 | -0 |
| Net profit | 163 | 141 | 255 | 269 | -114 | 129 | 113 | 10 | 25 | 446 | 141 | 400 | 938 | -1.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.734 | 5.712 | 5.860 | 6.003 | 5.825 | 5.800 | 5.595 | 5.604 | 5.507 | 5.927 | 6.109 | 6.514 | 7.582 | 6.187 |
| Equity | 5.632 | — | 5.707 | 5.814 | 5.700 | 5.668 | 5.459 | 5.308 | 5.333 | 5.779 | 5.920 | 6.320 | 7.140 | 5.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 26 | -2 | 4 | 119 | 33 | 108 | 266 | 0 |
| Short-term debt | 101 | 100 | 154 | 188 | 125 | 132 | 111 | 298 | 169 | 29 | 157 | 86 | 176 | 450 |
| Total debt | 101 | 100 | 154 | 188 | 125 | 132 | 137 | 296 | 174 | 148 | 189 | 194 | 442 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 25.0% | 0.0% | 1996 | |
| Individual | 25.0% | 0.0% | 1996 | |
| Individual | 5.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|