Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
JS Proputec A/S
A/S
Active
CVR 89901510
Hvidevold 1, 9800
Hjørring
Manufacture of other pumps and compressors
·
NACE 2813
Est. 1982 · 43 years old
29 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other pumps and compressors
/
JS Proputec A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
29M
21M
14M
7M
0M
2021: 14M
14M
2021
2022: 19M (+36% vs 2021)
19M
+36%
2022
2023: 23M (+21% vs 2022)
23M
+21%
2023
2024: 23M (0% vs 2023)
23M
0%
2024
2025: 17M (-26% vs 2024)
17M
-26%
2025
EBITDA
DKK millions
10M
7M
5M
2M
0M
2021: 3M
3M
2021
2022: 6M (+100% vs 2021)
6M
+100%
2022
2023: 8M (+33% vs 2022)
8M
+33%
2023
2024: 6M (-25% vs 2023)
6M
-25%
2024
2025: 2M (-67% vs 2024)
2M
-67%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
16.704
22.641
22.692
18.737
14.438
Staff expenses
-14.544
-16.460
-14.770
-12.759
-11.703
EBITDA
2.160
6.181
7.922
5.977
2.735
Depreciation & amort.
-1.015
-1.023
-1.004
-859
-813
EBIT
1.145
5.158
6.918
5.118
1.922
Net financials
-460
-586
-81
-299
-157
Profit before tax
685
4.572
6.838
4.820
1.765
Tax
156
1.074
1.510
1.110
441
Net profit
530
3.498
5.327
3.710
1.324
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
28.222
27.597
30.358
37.242
25.929
Equity
7.639
10.110
11.612
11.285
8.575
Long-term debt
4.128
4.354
4.577
5.002
5.099
Short-term debt
15.073
10.434
11.709
19.008
10.526
Total debt
19.201
14.788
16.286
24.011
15.625
Financial ratios
5-year trend
EBITDA margin (of gross profit)
12,9 %
This company
2021
2025
Equity ratio
27,1 %
This company
38,2 %
Market median
This company
Market median
29% below market
2021
2025
Return on equity
6,9 %
This company
18,4 %
Market median
This company
Market median
63% below market
2021
2025
Net profit margin (of gross profit)
3,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,59×
This company
2021
2025
Debt / equity
2,69×
This company
0,62×
Market median
This company
Market median
334% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on JS Proputec A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
