| Revenue | DKK -28K | -7% |
| EBITDA | DKK -28K | +7% |
| Net profit | DKK -20K | +16% |
| Total assets | DKK 199K | -9% |
| Equity | DKK 191K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.399 | 2.081 | 2.182 | — | 3.285 | 2.468 | 3.103 | 2.128 | 1.502 | 1.981 | 1.229 | -30 | -28 |
| Staff expenses | -1.997 | -1.862 | -1.960 | -2.452 | -2.713 | -2.065 | -2.603 | -2.163 | -1.309 | -1.586 | -575 | -0 | -0 |
| EBITDA | 402 | 218 | 222 | 503 | 573 | 403 | 501 | -36 | 192 | 395 | 630 | -30 | -28 |
| Depreciation & amort. | 143 | 13 | -4 | -0 | -0 | -0 | -0 | -0 | -12 | -25 | -0 | -0 | -0 |
| EBIT | 260 | 206 | 218 | 503 | 573 | 403 | 501 | -36 | 181 | 370 | 630 | -30 | -28 |
| Net financials | -23 | -16 | -21 | -11 | -11 | -22 | -22 | -8 | -16 | -20 | -11 | -0 | 2 |
| Profit before tax | 237 | 190 | 197 | 492 | 562 | 381 | 479 | -43 | 165 | 350 | 619 | -30 | -25 |
| Tax | -0 | -0 | -0 | -130 | -0 | -0 | -0 | -0 | -11 | -28 | 358 | -7 | -6 |
| Net profit | 237 | 190 | 197 | 622 | 562 | 381 | 479 | -43 | 175 | 378 | 261 | -23 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.752 | 1.435 | 1.576 | 2.865 | 2.374 | 1.851 | 2.008 | 1.066 | 1.517 | 1.772 | 1.044 | 219 | 199 |
| Equity | 532 | 522 | 619 | 1.141 | 1.203 | 984 | 963 | 420 | 595 | 973 | 1.034 | 210 | 191 |
| Long-term debt | 0 | 0 | 47 | 155 | -25 | -11 | -9 | 62 | 98 | 98 | 0 | 0 | 0 |
| Short-term debt | 1.220 | 914 | 957 | 1.724 | 1.171 | 867 | 1.045 | 584 | 824 | 701 | 11 | 9 | 8 |
| Total debt | 1.220 | 914 | 957 | 1.724 | 1.171 | 867 | 1.045 | 646 | 922 | 799 | 11 | 9 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1982 | — | — |
MH Management | Management | 2007 | — | — |
FG Management | Management | 2011 | — | — |
KE Audit | Audit | 1982 | — | — |
UJ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFG Invest ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Lundgren Jørgensen | Management | 0 companies |
| Michael Hein Knudsen | Management | 0 companies |
| Finn Greve | Management | 0 companies |
| Knud Erik Rasmussen | Audit | 0 companies |
| Ulrik Juul | Management | 0 companies |
| Hans Jørgen Nylandsted Andersen | Board of Directors | 0 companies |
| Ole Eriksen | Board of Directors | 0 companies |
| Jesper Toft Pfeiffer | Board of Directors | 0 companies |
| Karsten Redtz Madsen | Board of Directors | 0 companies |