| Revenue | DKK -238K | +101% |
| EBITDA | DKK -238K | -101% |
| Net profit | DKK 257K | +140% |
| Total assets | DKK 19,8M | +2% |
| Equity | DKK 13,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 | -206 | -290 | -119 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | -46 | -48 | -57 | -32 | -39 | -38 | 3 | -206 | -290 | -119 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | -46 | -48 | -57 | -32 | -39 | -38 | 3 | -206 | -290 | -119 | -238 |
| Net financials | -12.521 | 6.453 | 3.530 | -107 | 104 | 92 | 170 | -14.620 | -4 | -28.377 | -520 | 495 |
| Profit before tax | -11.944 | 6.407 | 3.481 | -164 | 72 | 53 | 132 | -14.617 | -209 | -28.667 | -639 | 257 |
| Tax | -0 | -0 | -0 | -0 | 36 | 12 | 29 | -1 | -46 | 29 | 9 | -0 |
| Net profit | -728 | 4.772 | 6.270 | 2.577 | 37 | 41 | 103 | -14.617 | -163 | -28.696 | -648 | 257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371.682 | 323.351 | 310.502 | 69.867 | 72.161 | 78.212 | 108.596 | 78.647 | 78.695 | 20.034 | 19.398 | 19.756 |
| Equity | 315.456 | 292.228 | 298.498 | 57.348 | 57.384 | 57.426 | 57.529 | 42.912 | 42.748 | 14.052 | 13.404 | 13.661 |
| Long-term debt | -34.626 | 25.629 | 7.297 | 7.728 | 14.752 | 20.744 | 45.039 | 35.735 | 35.735 | 5.982 | 5.982 | 0 |
| Short-term debt | -21.599 | 5.494 | 4.707 | 4.791 | 25 | 43 | 6.029 | 0 | 211 | 0 | 13 | 6.095 |
| Total debt | -56.226 | 31.123 | 12.004 | 12.519 | 14.777 | 20.787 | 51.068 | 35.735 | 35.947 | 5.982 | 5.994 | 6.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AB Unofficial title | Unofficial title | 2004 | — | — |
CG Management | Management | 2014 | — | — |
AC Management | Management | 1982 | — | — |
MG Management | Management | 2015 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
EM Management | Management | 2014 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
DH Management | Management | 2020 | — | — |
LS Management | Management | 1982 | — | — |
AK Management | Management | 2021 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KL Management | Management | 2024 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1982 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 1982 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sean Morrissey | Chief Executive Officer | 0 companies |
| Anne Birgitta Krebs | Unofficial title | 0 companies |
| Christian Gammelgaard Knappe | Management | 0 companies |
| Alli Christian Ejnar Reventlow-Mourier | Management | 0 companies |
| Matts Göran Arkinger | Management | 0 companies |
| Henrik Steen Mundt | Chief Executive Officer | 0 companies |
| Eric Mattias Lundström | Management | 0 companies |
| Allan Karlsen | Chief Executive Officer | 0 companies |
| David Harvey | Management | 0 companies |
| Lars Sedenmark | Management | 0 companies |
| Anand Kumar Pandey | Management | 0 companies |
| Leif Schimmel Hamø | Chief Executive Officer | 0 companies |
| Keith Lynch | Management | 0 companies |
| Henrik Fich | Chief Executive Officer | 0 companies |
| Georg Wilhelm Heidtmann | Chairman | 0 companies |
| Tommy Pedersen | Board of Directors | 0 companies |
| Bård Benum | Chairman | 0 companies |
| Sverre Høegh Krohn | Board of Directors | 0 companies |
| Erik Kongelf | Board of Directors | 0 companies |
| Olav Hytta | Board of Directors | 0 companies |
| Lars Haug | Board of Directors | 0 companies |
| Bjarte Arvid Hatlen | Chairman | 0 companies |
| Niels Christian Aall | Chairman | 0 companies |
| Torsten Haug | Board of Directors | 0 companies |
| Morten Ronæss | Board of Directors | 0 companies |
| Steen Nordahl Møller | Board of Directors | 0 companies |
| Ann-Sophie Anderberg | Board of Directors | 0 companies |
| Bruno Evers | Deputy Chairman | 0 companies |
| Lennart Jacobsen | Chairman | 0 companies |
| Ebba Agneta Schwieler | Board of Directors | 0 companies |
| Annica Witschard | Chairman | 0 companies |
| Erik Garaas | Board of Directors | 0 companies |
| Tor Bergstrøm | Board of Directors | 0 companies |
| Tore Vermund Knudsen | Board of Directors | 0 companies |
| Bente Rathe | Board of Directors | 0 companies |
| Poul Niels Iben Hansen | Chairman | 0 companies |
| Jean Kyhn Hartmann | Board of Directors | 0 companies |
| Morten Thorbjørnsen | Board of Directors | 0 companies |
| Roar Dybvik | Board of Directors | 0 companies |
| Henrik Lind | Deputy Chairman | 0 companies |
| Arne Johan Wiederstrøm | Chairman | 0 companies |
| Gunnar Uglem | Board of Directors | 0 companies |