| Revenue | DKK 43K | +2400% |
| EBITDA | DKK -20K | +82% |
| Net profit | DKK -147K | -25% |
| Total assets | DKK 234K | -70% |
| Equity | DKK 212K | +217% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 64 | 51 | 94 | 2 | 43 |
| Staff expenses | -84 | -153 | -112 | -112 | -63 |
| EBITDA | -20 | -101 | -18 | -110 | -20 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -0 |
| EBIT | -26 | -108 | -18 | -110 | -20 |
| Net financials | 10 | 24 | -13 | -8 | -127 |
| Profit before tax | -16 | -84 | -30 | -118 | -147 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | -84 | -30 | -118 | -147 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.677 | 1.557 | 1.615 | 789 | 234 |
| Equity | 51 | -33 | -63 | -181 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.626 | 1.589 | 1.678 | 969 | 22 |
| Total debt | 2.626 | 1.589 | 1.678 | 969 | 22 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JG Management | Management | 1982 – 2021 |
IJ Audit | Audit | 1982 – 1999 |
EO Management | Management | 1982 – 1988 |
MD Management | Management | 1998 – 2003 |
PH Management | Management | 1982 – 1990 |
SP Management | Management | 1982 – 2008 |
HS Management | Management | 1995 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 1982 – 2005 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1982 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Gregers Brandt | Management | 0 companies |
| Ivan Jasper | Audit | 0 companies |
| Ervind Olesen | Management | 0 companies |
| Michael Desmond Creaven | Management | 0 companies |
| Peter Henrik Janholt | Management | 0 companies |
| Steen Peter Lund Christensen | Management | 0 companies |
| Henrik Sleimann Petersen | Management | 0 companies |
| Tom Stage Petersen | Board of Directors | 0 companies |
| Inge Hoppe Christensen | Board of Directors | 0 companies |
| Henning Christensen | Board of Directors | 0 companies |
| Heinrich Ferdinand Hamann | Board of Directors | 0 companies |
| Dorte Creaven | Board of Directors | 0 companies |
| Flemming Sørensen | Board of Directors | 0 companies |