| Revenue | DKK -50K | +83% |
| EBITDA | DKK -50K | -83% |
| Net profit | DKK -35K | -109% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 2,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -316 | 1.693 | -52 | -65 | -63 | -47 | -43 | -20 | -24 | -26 | -21 | -36 | -27 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -398 | 1.613 | -52 | -65 | -63 | -47 | -43 | -20 | -24 | -26 | -21 | -36 | -27 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -398 | 1.613 | -52 | -65 | -63 | -47 | -43 | -20 | -24 | -26 | -21 | -36 | -27 | -50 |
| Net financials | -287 | 1.816 | 814 | 313 | -845 | 311 | -70 | 886 | -108 | 381 | 66 | 102 | 445 | 43 |
| Profit before tax | -369 | 1.736 | 762 | 249 | -908 | 265 | -113 | 866 | -133 | 355 | 45 | 66 | 418 | -7 |
| Tax | -0 | -69 | -0 | 7 | 11 | 16 | -0 | -20 | -0 | -0 | 2 | 2 | 7 | 29 |
| Net profit | -369 | 1.805 | 762 | 242 | -919 | 248 | -113 | 887 | -133 | 355 | 43 | 64 | 410 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.711 | 9.046 | 8.500 | 8.498 | 7.495 | 7.699 | 5.053 | 3.297 | 2.772 | 2.982 | 2.870 | 2.805 | 3.041 | 2.854 |
| Equity | — | — | 3.371 | 3.477 | 2.419 | 2.527 | 2.274 | 3.021 | 2.748 | 2.951 | 2.841 | 2.754 | 3.012 | 2.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.774 | 6.303 | 5.129 | 5.021 | 5.077 | 5.172 | 2.779 | 277 | 24 | 31 | 29 | 52 | 29 | 29 |
| Total debt | 17.774 | 6.303 | 5.129 | 5.021 | 5.077 | 5.172 | 2.779 | 277 | 24 | 31 | 29 | 52 | 29 | 29 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Louise Holm | Board of Directors | 0 companies |