| Revenue | DKK -251K | -1058% |
| EBITDA | DKK -251K | -1058% |
| Net profit | DKK -383K | -299% |
| Total assets | DKK 17,6M | +145% |
| Equity | DKK 16,8M | +171% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 372 | 390 | 390 | 222 | 208 | 231 | 86 | -193 | 417 | 299 | 3.838 | 26 | -251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 212 | 221 | 220 | 222 | 208 | 231 | 86 | -193 | 417 | 299 | 3.838 | 26 | -251 |
| Depreciation & amort. | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -72 | -112 | -112 | -98 | -102 | -236 |
| EBIT | 140 | 142 | 151 | 150 | 152 | 138 | 161 | 16 | -265 | 305 | 187 | 3.741 | -75 | -486 |
| Net financials | 238 | 354 | -123 | 252 | 372 | -413 | -107 | 31 | 774 | 448 | -96 | -321 | -4 | -4 |
| Profit before tax | 378 | 496 | 28 | 402 | 524 | 671 | 54 | 47 | 510 | 753 | 91 | 3.419 | -79 | -490 |
| Tax | 115 | 142 | 25 | 111 | 131 | 164 | 54 | 26 | 128 | 173 | 47 | 609 | -272 | -107 |
| Net profit | 263 | 355 | 3 | 291 | 393 | 507 | 0 | 21 | 382 | 580 | 44 | 2.810 | 193 | -383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.705 | 5.977 | 5.944 | 6.239 | 6.728 | 6.857 | 6.315 | 6.240 | 6.622 | 7.297 | 7.057 | 8.965 | 7.202 | 17.633 |
| Equity | 5.477 | 5.783 | 5.737 | 5.978 | 6.321 | 6.267 | 6.014 | 5.982 | 6.308 | 6.831 | 6.818 | 3.029 | 6.221 | 16.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 194 | 207 | 261 | 407 | 590 | 301 | 259 | 314 | 466 | 239 | 5.936 | 981 | 796 |
| Total debt | 228 | 194 | 207 | 261 | 407 | 590 | 301 | 259 | 314 | 466 | 239 | 5.936 | 981 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2024 | — | — |
G& Audit | Audit | 1982 | — | — |
KI Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Gammel Mønt ApS | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Elkjær Karhof | Management | 0 companies |
| G & N Revision | Audit | 0 companies |
| Kurt Immanuel Pedersen | Management | 0 companies |