| Revenue | DKK 2,3M | +0% |
| EBITDA | DKK 181K | +0% |
| Net profit | DKK 27K | +0% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 2,1M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.987 | 2.064 | 2.047 | 2.038 | 2.168 | 2.247 | 1.865 | 2.254 | 2.254 | 2.254 |
| Staff expenses | -1.821 | -1.947 | -2.132 | -1.982 | -2.055 | -2.222 | -1.905 | -2.073 | -2.073 | -2.073 |
| EBITDA | 165 | 117 | -86 | 56 | 113 | 25 | -41 | 181 | 181 | 181 |
| Depreciation & amort. | 25 | -25 | -27 | -33 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 140 | 92 | -112 | 23 | 90 | 2 | -64 | 158 | 158 | 158 |
| Net financials | -21 | -5 | -13 | -18 | -17 | -13 | -18 | -131 | -131 | -131 |
| Profit before tax | 119 | 86 | -125 | 5 | 73 | -11 | -81 | 27 | 27 | 27 |
| Tax | 32 | 27 | -30 | 2 | 18 | -2 | -11 | 0 | 0 | 0 |
| Net profit | 87 | 59 | -96 | 2 | 54 | -8 | -70 | 27 | 27 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.331 | 4.557 | 4.572 | 4.724 | 4.928 | 4.895 | 4.853 | 5.334 | 5.334 | 5.334 |
| Equity | 2.213 | 2.272 | 2.130 | 2.132 | 2.186 | 2.178 | 2.108 | 2.135 | 2.135 | 2.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267 | 267 | 267 |
| Short-term debt | 2.118 | 2.284 | 2.443 | 2.592 | 2.741 | 2.717 | 2.745 | 2.932 | 2.932 | 2.932 |
| Total debt | 2.118 | 2.284 | 2.443 | 2.592 | 2.741 | 2.717 | 2.745 | 3.199 | 3.199 | 3.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 1982 | — | — |
BB Management | Management | 1982 | — | — |
CM Management | Management | 1982 | — | — |
PN Audit | Audit | 1995 | — | — |
PE Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Just Jacobsen | Audit | 0 companies |
| Britta Berntsen Poulsen | Management | 0 companies |
| Carsten Malby | Management | 0 companies |
| Poul Neumeyer | Audit | 0 companies |
| Poul Ellehammer | Audit | 0 companies |