| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +44% |
| Net profit | DKK 47K | +39% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 54 | 60 | 50 | 33 | -2 | 1.156 | 11 | 11 | 1 | 0 | 0 | 0 | 0 |
| Staff expenses | -463 | -325 | -287 | -275 | -193 | -0 | -0 | -136 | -275 | -346 | -46 | -25 | -18 | -0 |
| EBITDA | -524 | 857 | -268 | -259 | -174 | -3 | 1.125 | -183 | -291 | -375 | -64 | -46 | -30 | -16 |
| Depreciation & amort. | -88 | 638 | -22 | -10 | -10 | -10 | -0 | -4 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -612 | 219 | -290 | -268 | -183 | -12 | 1.125 | -187 | -295 | -379 | -64 | -46 | -30 | -16 |
| Net financials | -4.859 | -76 | 14 | 18 | 20 | 19 | 17 | 44 | 47 | 52 | 56 | 61 | 63 | 67 |
| Profit before tax | -5.471 | 143 | -276 | -250 | -163 | 6 | 1.141 | -144 | -247 | -327 | -8 | 14 | 34 | 51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | -5.471 | 143 | -276 | -250 | -163 | 6 | 1.141 | -144 | -247 | -327 | -8 | 14 | 34 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.596 | 2.781 | 2.476 | 2.207 | 1.977 | 1.990 | 2.543 | 2.463 | 2.162 | 1.873 | 1.783 | 1.789 | 1.823 | 1.869 |
| Equity | 1.892 | 2.035 | 1.759 | 1.509 | 1.346 | 1.352 | 2.493 | 2.350 | 2.102 | 1.775 | 1.767 | 1.781 | 1.815 | 1.862 |
| Long-term debt | 540 | 582 | 569 | 556 | 543 | 528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 164 | 148 | 142 | 88 | 110 | 50 | 113 | 59 | 98 | 16 | 8 | 8 | 7 |
| Total debt | 704 | 746 | 717 | 698 | 631 | 638 | 50 | 113 | 59 | 98 | 16 | 8 | 8 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 1982 | |
| Individual | 25.0% | 0.0% | 1982 | |
| Individual | 25.0% | 0.0% | 1982 | |
| Individual | 10.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nørgaard Sørensen | Audit | 0 companies |