| Revenue | DKK 2,1M | -14% |
| EBITDA | DKK -1,6M | -61% |
| Net profit | DKK -4,7M | -107% |
| Total assets | DKK 12,1M | -24% |
| Equity | DKK -10,3M | +63% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.390 | 2.739 | 3.531 | 2.450 | 2.101 |
| Staff expenses | -2.932 | -2.797 | -2.859 | -3.426 | -3.674 |
| EBITDA | 458 | -58 | 672 | -976 | -1.573 |
| Depreciation & amort. | -313 | -260 | -216 | -237 | -252 |
| EBIT | 145 | -318 | 456 | -1.213 | -1.825 |
| Net financials | -6.290 | -12.812 | 2.618 | -1.447 | -3.395 |
| Profit before tax | -6.145 | -13.130 | 3.074 | -2.660 | -5.220 |
| Tax | 11 | -105 | 41 | -367 | -477 |
| Net profit | -6.156 | -13.025 | 3.033 | -2.293 | -4.743 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.388 | 11.156 | 17.754 | 16.039 | 12.116 |
| Equity | -18.428 | -37.833 | -34.800 | -28.093 | -10.286 |
| Long-term debt | 20.237 | 20.241 | 24.211 | 24.218 | 6.675 |
| Short-term debt | 11.579 | 11.904 | 14.387 | 13.965 | 15.727 |
| Total debt | 31.816 | 32.145 | 38.598 | 38.183 | 22.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JS Management | Management | 1982 – 2009 |
PR Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Former (21) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1982 – 2003 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 1982 – 2001 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1982 – 1998 | |
| Board of Directors | 1982 – 2008 | |
| Board of Directors | 1982 – 1993 | |
| Board of Directors | 1982 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1982 – 1993 | |
| Board of Directors | 2001 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Einar Bjerregaard Wilton | Chief Executive Officer | 0 companies |
| Jahn Schapiro | Management | 0 companies |
| Peter Rasmussen | Chief Executive Officer | 0 companies |
| Jens Aaløse | Board of Directors | 0 companies |
| James Patrick Howaldt | Board of Directors | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Staale Kolbeinsen | Board of Directors | 0 companies |
| Ditte Jorsal | Board of Directors | 0 companies |
| John Tyrrestrup | Board of Directors | 0 companies |
| Kaj Roupe | Board of Directors | 0 companies |
| Jesper Boas Smith | Board of Directors | 0 companies |
| Hans Henrik Obel | Board of Directors | 0 companies |
| Peter Erik Grønlund | Chairman | 0 companies |
| Per William Bistrup | Board of Directors | 0 companies |
| Tina Gunde | Board of Directors | 0 companies |
| Ulrik Lett | Board of Directors | 0 companies |
| Jørgen Bang | Board of Directors | 0 companies |
| Willy Schwaner | Board of Directors | 0 companies |
| Els-Mari Lilja | Board of Directors | 0 companies |
| Sys Dorthe Birgith Schwaner | Board of Directors | 0 companies |
| Søren Kierulff | Board of Directors | 0 companies |
| Stig Sandström | Board of Directors | 0 companies |
| Bengt Erik Roswall | Board of Directors | 0 companies |
| Bengt Magnus Wahlback | Board of Directors | 0 companies |
| Ditlev Gustav Wedell-Wedellsborg | Chairman | 0 companies |
| Tomas Olsson | Board of Directors | 0 companies |