Riskpilot← Back to searchSign inGet full accessPRO-SEC A/S
A/SActiveCVR 89975816Egegårdsvej 11Wholesale of information and communication equipment · NACE 4650Est. 198120 employees
Revenue 2025
DKK 20,3M
+14% vs 2024
EBITDA margin
31.7%
+27% vs 2024
Equity ratio
27.6%
Financial strength
Net profit 2025
DKK 4,6M
+26% vs 2024
| Revenue | DKK 20,3M | +14% |
| EBITDA | DKK 6,4M | +27% |
| Net profit | DKK 4,6M | +26% |
| Total assets | DKK 18,4M | +19% |
| Equity | DKK 5,1M | -45% |
| Employees | 20 | — |
Legal name
PRO-SEC A/S
CVR number
89975816
Legal form
Aktieselskab
NACE code
4650 · Wholesale of information and communication equipment
Founded
8. december 1981
Share capital
DKK 500.000
Employees
20 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør, af en direktør i forening med bestyrelsesformanden, eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed med køb, salg og distribution af sikkerhedsprodukter til professionelle sikrings- og overvågningsfirmaer samt teknisk bistand og uddannelse m.v. indenfor samme branche samt anden hermed beslægtet virksomhed.
Address
Egegårdsvej 11
Phone
+4556168270
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.339 | 9.548 | 11.648 | 12.063 | 11.907 | 12.698 | 13.639 | 12.869 | 14.891 | 15.360 | 16.655 | 17.822 | 17.775 | 20.274 |
| Staff expenses | -6.272 | -7.011 | -7.794 | -7.845 | -8.152 | -8.635 | -9.183 | -9.381 | -10.192 | -10.734 | -11.611 | -12.746 | -12.727 | -13.843 |
| EBITDA | 2.061 | 2.537 | 3.854 | 4.218 | 3.755 | 4.063 | 4.336 | 3.488 | 4.610 | 4.625 | 5.044 | 5.076 | 5.048 | 6.431 |
| Depreciation & amort. | 160 | -156 | 194 | 378 | -420 | -515 | -417 | -495 | -484 | -396 | -350 | -270 | -342 | -341 |
| EBIT | 1.901 | 2.381 | 3.660 | 3.840 | 3.336 | 3.548 | 3.919 | 2.994 | 4.126 | 4.229 | 4.693 | 4.806 | 4.707 | 6.089 |
| Net financials | -89 | -152 | -22 | -39 | -5 | -3 | 3 | -63 | -51 | -42 | -50 | -0 | 25 | -187 |
| Profit before tax | 1.812 | 2.229 | 3.638 | 3.801 | 3.330 | 3.545 | 3.922 | 2.930 | 4.075 | 4.187 | 4.643 | 4.805 | 4.731 | 5.902 |
| Tax | 418 | 620 | 880 | 916 | 744 | 790 | 874 | 658 | 914 | 937 | 1.037 | 1.048 | 1.081 | 1.319 |
| Net profit | 1.393 | 1.610 | 2.758 | 2.885 | 2.587 | 2.755 | 3.048 | 2.273 | 3.161 | 3.250 | 3.606 | 3.758 | 3.651 | 4.583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.041 | 8.481 | 11.155 | 13.524 | 13.260 | 16.019 | 14.637 | 14.186 | 15.183 | 14.800 | 16.634 | 15.943 | 15.457 | 18.448 |
| Equity | 3.418 | 3.727 | 4.886 | 5.770 | 6.357 | 7.112 | 8.160 | 3.820 | 4.981 | 6.231 | 7.637 | 8.595 | 9.245 | 5.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.623 | 4.754 | 6.270 | 7.753 | 6.903 | 8.893 | 6.477 | 10.303 | 10.151 | 8.565 | 8.991 | 7.348 | 6.163 | 13.339 |
| Total debt | 4.623 | 4.754 | 6.270 | 7.753 | 6.903 | 8.893 | 6.477 | 10.303 | 10.151 | 8.565 | 8.991 | 7.348 | 6.163 | 13.339 |
EBITDA margin
31.7%
This company
15.8%
Market median
+101% vs market
20122025
Equity ratio
27.6%
This company
38.2%
Market median
-28% vs market
20122025
Return on equity
90.2%
This company
18.4%
Market median
+390% vs market
20122025
Net profit margin
22.6%
This company
8.1%
Market median
+179% vs market
20122025
Asset turnover
1.10×
This company
1.12×
Market median
+2% vs market
20122025
Debt / equity
2.63×
This company
0.62×
Market median
-324% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 1981 | — | — |
BB | Audit | 1981 | — | — |
OB Management | Management | 1981 | — | — |
SP | Audit | 1981 | — | — |
TE Audit | Audit | 1981 | — | — |
FC Management | Management | 1981 | — | — |
CJ Unofficial title | Unofficial title | 1981 | — | — |
HA Management | Management | 1981 | — | — |
FG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LB Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grothe Holding ApS | Company | 50.0% | 50.0% | 2025 |
Jesper Grothe Holding ApS | Company | 25.0% | 25.0% | 2025 |
Bidol Holding ApS | Company | 20.0% | 20.0% | 2025 |
GROTHE HOLDING ApS | Company | 90.0% | 90.0% | 2013 |
Grothe Holding ApS | Company | 50.0% | 50.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Bidol Holding ApS
PRO-SEC A/S Board members of PRO-SEC A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Nels Glavind | Management | 0 companies |
| Bjarne Boisen Rusbjerg | Audit | 0 companies |
| Ole Brandtberg | Management | 0 companies |
| Søren Peter Breer-Mortensen | Audit | 0 companies |
| Tenna Egeberg Vest | Audit | 0 companies |
| Frank Clarence Provstgaard | Management | 0 companies |
| Carsten Just Munch | Unofficial title | 0 companies |
| Henrik Anders Vinten | Management | 0 companies |
| Frank Grothe | Chief Executive Officer | 0 companies |
| Lis Brandtberg | Management | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Jesper Grothe | Chairman | 0 companies |
| Karin Klint Henriksen | Board of Directors | 0 companies |
| Bjarke Iversen | Board of Directors | 0 companies |
| Keld Harbo | Chairman | 0 companies |
| Vagn Scheffmann | Chairman | 0 companies |