| Revenue | DKK -10K | -101% |
| EBITDA | DKK -10K | -101% |
| Net profit | DKK -16K | -103% |
| Total assets | DKK 858K | -13% |
| Equity | DKK 843K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 205 | 243 | 260 | 254 | 234 | 201 | 79 | 716 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 205 | 243 | 260 | 254 | 234 | 153 | 79 | 716 | -10 |
| Depreciation & amort. | -102 | -81 | -142 | -151 | -146 | -138 | -74 | -28 | -21 | -0 |
| EBIT | 190 | 124 | 100 | 109 | 108 | 95 | 79 | 50 | 694 | -10 |
| Net financials | -114 | -108 | -121 | -178 | -101 | -100 | -89 | -79 | -157 | -6 |
| Profit before tax | 76 | 16 | -21 | -68 | 7 | -5 | -10 | -29 | 537 | -16 |
| Tax | 26 | 9 | 1 | -7 | 7 | 5 | 4 | -0 | 0 | -0 |
| Net profit | 49 | 8 | -21 | -62 | -0 | -10 | -14 | -29 | 537 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.449 | 2.449 | 2.684 | 2.652 | 2.587 | 2.505 | 2.111 | 2.062 | 982 | 858 |
| Equity | 456 | 464 | 442 | 381 | 380 | 370 | 356 | 327 | 859 | 843 |
| Long-term debt | 1.850 | 1.894 | 860 | 1.950 | 2.086 | 2.018 | 1.373 | 1.300 | 0 | 0 |
| Short-term debt | 122 | 78 | 1.368 | 314 | 106 | 105 | 382 | 435 | 123 | 15 |
| Total debt | 1.973 | 1.972 | 2.227 | 2.264 | 2.192 | 2.124 | 1.755 | 1.735 | 123 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC | Audit | 1989 | — | — |
SM Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Poulsen | Audit | 0 companies |
| Simon Mejlholm | Unofficial title | 0 companies |
| Jens Fibiger Hansen | Chairman | 0 companies |
| Dinah Marie Høngaard | Chairman | 0 companies |
| Aage Ingerslev | Board of Directors | 0 companies |
| Finn Mengel-Jørgensen | Board of Directors | 0 companies |
| Niels Jørgen Adolfsen | Board of Directors | 0 companies |
| Louise Hjelm Thomsen | Board of Directors | 0 companies |
| Bent Faurholt | Chairman | 0 companies |
| Karl Pedersen Rom | Chairman | 0 companies |
| Troels Mengel-Jørgensen | Board of Directors | 0 companies |
| Troels Bidstrup Hansen | Board of Directors | 0 companies |