| Revenue | DKK -1,9M | -29% |
| EBITDA | DKK -3,2M | +29% |
| Net profit | DKK -4,2M | +11% |
| Total assets | DKK 3,8M | -41% |
| Equity | DKK -1M | -137% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.660 | 10.166 | 10.191 | 10.932 | 14.251 | 15.107 | 6.425 | 1.618 | 351 | -2.638 | -1.866 |
| Staff expenses | -8.315 | -8.247 | -8.348 | -7.991 | -8.684 | -8.204 | -6.913 | -4.700 | -3.335 | -1.808 | -1.291 |
| EBITDA | -560 | 1.919 | 1.842 | 2.941 | 5.567 | 6.903 | -488 | -3.082 | -3.105 | -4.446 | -3.157 |
| Depreciation & amort. | 204 | -343 | -417 | -436 | -471 | -527 | -445 | -328 | -242 | -174 | -836 |
| EBIT | -764 | 1.576 | 1.425 | 2.505 | 5.096 | 6.376 | -932 | -3.410 | -3.347 | -4.620 | -3.993 |
| Net financials | -157 | -144 | -175 | -2.500 | -2.998 | -2.738 | -12.146 | -788 | -52 | -89 | -196 |
| Profit before tax | -921 | 1.432 | 1.250 | 46 | 2.098 | 3.638 | -13.078 | -4.198 | -3.399 | -4.709 | -4.189 |
| Tax | -41 | 337 | 290 | 20 | 456 | 800 | -353 | -0 | -0 | -0 | -0 |
| Net profit | -880 | 1.095 | 959 | 26 | 1.641 | 2.838 | -12.725 | -4.198 | -3.399 | -4.709 | -4.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.955 | 25.069 | 26.146 | 25.134 | 27.911 | 29.470 | 15.352 | 12.813 | 9.893 | 6.350 | 3.772 |
| Equity | 15.940 | 17.035 | 17.994 | 18.020 | 19.662 | 22.500 | 9.775 | 10.096 | 6.698 | 2.815 | -1.034 |
| Long-term debt | 2.297 | 4.356 | 4.312 | 3.820 | 3.634 | 3.379 | 2.998 | 2.757 | 2.533 | 2.240 | 4.158 |
| Short-term debt | 4.452 | 5.525 | 5.571 | 4.895 | 6.094 | 4.928 | 4.079 | 1.338 | 1.929 | 2.415 | 1.625 |
| Total debt | 6.749 | 7.703 | 7.824 | 6.806 | 7.911 | 6.617 | 5.577 | 2.716 | 3.195 | 3.535 | 4.806 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SA SVENDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|