| Revenue | DKK 31K | -12% |
| EBITDA | DKK 31K | -12% |
| Net profit | DKK 11K | +13% |
| Total assets | DKK 281K | -7% |
| Equity | DKK -600K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | 239 | 179 | 137 | 37 | 47 | 37 | 35 | 31 |
| Staff expenses | -712 | -255 | -115 | -61 | -5 | -6 | -0 | -0 | -0 |
| EBITDA | -782 | -16 | 64 | 77 | 42 | 64 | 36 | 35 | 31 |
| Depreciation & amort. | -2 | -3 | -3 | -3 | -3 | 12 | -12 | -12 | -12 |
| EBIT | -784 | -19 | 61 | 74 | 39 | 53 | 24 | 23 | 19 |
| Net financials | -54 | -60 | -47 | -32 | -35 | -12 | -17 | -11 | -5 |
| Profit before tax | -838 | -78 | 14 | 42 | 4 | 41 | 7 | 12 | 14 |
| Tax | -216 | -19 | 10 | 24 | -0 | 29 | 2 | 3 | 3 |
| Net profit | -622 | -59 | 4 | 18 | 4 | 12 | 5 | 9 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 559 | 619 | 694 | 446 | 438 | 336 | 301 | 281 |
| Equity | -603 | -662 | -658 | -640 | -637 | -625 | -620 | -610 | -600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 39 | 25 | 11 | 0 |
| Short-term debt | 1.268 | 1.221 | 1.277 | 1.334 | 1.083 | 1.023 | 931 | 901 | 880 |
| Total debt | 1.268 | 1.221 | 1.277 | 1.334 | 1.083 | 1.062 | 956 | 911 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 1982 | — | — |
RJ Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Preben Steffensen | Management | 0 companies |
| Revisor Jan Jensen | Audit | 0 companies |