| Revenue | DKK -21K | -15% |
| EBITDA | DKK -21K | +15% |
| Net profit | DKK -207K | -84% |
| Total assets | DKK 929K | -23% |
| Equity | DKK 913K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -33 | -27 | -33 | -31 | -18 | -26 | -19 | -33 | -26 | -46 | -24 | -25 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -33 | -27 | -33 | -31 | -18 | -26 | -19 | -33 | -26 | -46 | -24 | -25 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -33 | -27 | -33 | -31 | -18 | -26 | -19 | -33 | -26 | -46 | -24 | -25 | -21 |
| Net financials | 296 | 92 | 371 | 346 | -89 | 135 | -202 | 92 | 575 | 451 | -289 | -74 | -88 | -186 |
| Profit before tax | 268 | 59 | 344 | 313 | -120 | 117 | -228 | 73 | 542 | 425 | -335 | -98 | -113 | -207 |
| Tax | 67 | 15 | 84 | 74 | -26 | 26 | -0 | -0 | 85 | 93 | -0 | -0 | -0 | -0 |
| Net profit | 201 | 43 | 260 | 239 | -94 | 90 | -228 | 73 | 457 | 331 | -335 | -98 | -113 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.931 | 1.877 | 2.116 | 2.287 | 2.027 | 1.974 | 1.627 | 1.592 | 2.019 | 2.336 | 1.813 | 1.618 | 1.202 | 929 |
| Equity | 1.808 | 1.751 | 1.911 | 2.050 | 1.856 | 1.946 | 1.613 | 1.578 | 1.924 | 2.143 | 1.693 | 1.595 | 1.188 | 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 126 | 205 | 237 | 171 | 28 | 14 | 14 | 95 | 194 | 120 | 23 | 14 | 16 |
| Total debt | 123 | 126 | 205 | 237 | 171 | 28 | 14 | 14 | 95 | 194 | 120 | 23 | 14 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Christian Clausen | Management | 0 companies |
| Pauli Kirch | Board of Directors | 0 companies |
| Poul Erik Clausen | Board of Directors | 0 companies |
| Mona Damgaard Clausen | Board of Directors | 0 companies |