| Revenue | DKK -20K | -101% |
| EBITDA | DKK -20K | -101% |
| Net profit | DKK -24K | -101% |
| Total assets | DKK 710K | -79% |
| Equity | DKK 192K | -93% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 879 | 852 | 62 | 3.195 | -20 |
| Staff expenses | -708 | -744 | -181 | -0 | -0 |
| EBITDA | 171 | 108 | -199 | 3.195 | -20 |
| Depreciation & amort. | -184 | -227 | -29 | -0 | -0 |
| EBIT | -13 | -119 | -228 | 3.195 | -20 |
| Net financials | -58 | -45 | -44 | -61 | -4 |
| Profit before tax | -71 | -164 | -272 | 3.134 | -24 |
| Tax | -8 | -28 | -53 | 548 | -0 |
| Net profit | -63 | -136 | -219 | 2.586 | -24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.946 | 2.586 | 2.101 | 3.437 | 710 |
| Equity | 688 | 497 | 270 | 2.716 | 192 |
| Long-term debt | 1.524 | 1.399 | 20 | 0 | 0 |
| Short-term debt | 681 | 678 | 1.811 | 721 | 518 |
| Total debt | 2.204 | 2.077 | 1.831 | 721 | 518 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JO Management | Management | 1982 – 2009 |
NO Management | Management | 1982 – 1989 |
JO Management | Management | 2009 – 2022 |
JE Audit | Audit | 1997 – 2005 |
AS Management | Management | 1982 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Overgaard Samuelsen | Management | 0 companies |
| Ninna Overgaard Rasmussen | Management | 0 companies |
| Jacob Overgaard Skovgaard Hansen | Management | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |
| Anette Samuelsen | Management | 0 companies |