| Revenue | DKK -53K | +98% |
| EBITDA | DKK -53K | -20% |
| Net profit | DKK -152K | -41% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 545K | -22% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 180 | 189 | 311 | -27 | -53 |
| Staff expenses | -128 | -114 | -102 | -17 | -0 |
| EBITDA | 52 | 75 | 209 | -44 | -53 |
| Depreciation & amort. | -3 | -3 | -6 | -9 | -9 |
| EBIT | 49 | 71 | 203 | -53 | -62 |
| Net financials | -13 | -13 | -13 | -80 | -65 |
| Profit before tax | 36 | 58 | 190 | -133 | -127 |
| Tax | 6 | 14 | 44 | -25 | 25 |
| Net profit | 30 | 45 | 147 | -108 | -152 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.242 | 2.233 | 2.253 | 2.245 | 2.216 |
| Equity | 762 | 776 | 866 | 697 | 545 |
| Long-term debt | 1.220 | 1.220 | 1.253 | 1.142 | 1.095 |
| Short-term debt | 199 | 176 | 73 | 345 | 516 |
| Total debt | 1.419 | 1.396 | 1.326 | 1.487 | 1.610 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 2024 |
| Former (7) | ||
ET Audit | Audit | 1999 – 2006 |
JT Unofficial title | Unofficial title | 2024 – 2024 |
LE Management | Management | 1982 – 1995 |
JT Management | Management | 1982 – 1988 |
JJ Management | Management | 1982 – 1993 |
| Audit | 1982 – 1993 | |
| Audit | 1982 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Thomsen | Audit | 0 companies |
| Jan Toft Olesen | Unofficial title | 0 companies |
| Lene Engedal Olesen | Management | 0 companies |
| Jørn Thomsen | Management | 0 companies |
| Jens Jørgen Fisker Nielsen | Management | 0 companies |
| Jacob Engedal Sørensen | Management | 0 companies |
| Reg. revisor John Richardt Sørensen | Audit | 0 companies |
| Svend Aage Kristian Mikkelsen | Audit | 0 companies |