| Revenue | DKK 2,9M | +2189% |
| EBITDA | DKK 2,8M | +121277% |
| Net profit | DKK 2,4M | +3628% |
| Total assets | DKK 5,7M | +68% |
| Equity | DKK 4,4M | +123% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 196 | 198 | 276 | 221 | 257 | 282 | 234 | 265 | 261 | 69 | 210 | 126 | 2.890 |
| Staff expenses | -218 | -146 | -116 | -131 | -126 | -126 | -116 | -126 | -126 | -142 | -127 | -128 | -124 | -129 |
| EBITDA | 82 | 50 | 82 | 145 | 95 | 131 | 167 | 108 | 139 | 119 | -57 | 82 | 2 | 2.761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -0 |
| EBIT | 82 | 50 | 82 | 145 | 95 | 109 | 145 | 86 | 117 | 97 | -79 | 60 | -19 | 2.761 |
| Net financials | -47 | -49 | -66 | -67 | -60 | -55 | -59 | -53 | -52 | -48 | 58 | -37 | 107 | -36 |
| Profit before tax | 35 | 1 | 34 | 78 | 35 | 54 | 86 | 33 | 65 | 49 | -21 | 23 | 87 | 2.726 |
| Tax | 9 | 0 | 9 | 6 | 6 | 17 | 25 | 12 | 19 | 17 | 1 | 10 | 22 | 299 |
| Net profit | 27 | 1 | 25 | 72 | 29 | 38 | 61 | 21 | 46 | 33 | -22 | 13 | 65 | 2.427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.020 | 2.986 | 3.093 | 3.123 | 3.125 | 3.177 | 3.254 | 3.265 | 3.263 | 3.380 | 3.171 | 3.216 | 3.407 | 5.726 |
| Equity | 1.594 | 1.595 | 1.620 | 1.692 | 1.721 | 1.759 | 1.820 | 1.841 | 1.887 | 1.920 | 1.898 | 1.911 | 1.976 | 4.403 |
| Long-term debt | 93 | 82 | 69 | 62 | 71 | 78 | 74 | 68 | 74 | 64 | 58 | 58 | 33 | 0 |
| Short-term debt | 1.121 | 1.098 | 1.202 | 1.161 | 1.119 | 1.109 | 1.115 | 1.110 | 1.056 | 1.150 | 968 | 1.000 | 1.151 | 1.324 |
| Total debt | 1.215 | 1.180 | 1.271 | 1.223 | 1.189 | 1.188 | 1.189 | 1.178 | 1.130 | 1.213 | 1.026 | 1.059 | 1.185 | 1.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 1982 | — | — |
| Audit | 1982 | — | — | |
FI Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 33.3% | 33.3% | 1995 | |
| Individual | 10.0% | 10.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Ewald Jensen | Audit | 0 companies |
| REVISIONSFIRMAET TOMMY ANDERSE N ApS | Audit | 0 companies |
| FYNBO INVEST A/S | Audit | 0 companies |