Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MIGATRONIC AUTOMATION A/S
A/S
Active
CVR 10086876
Knøsgårdvej 112, 9440
Aabybro
Manufacture of other electrical equipment
·
NACE 2790
Est. 1985 · 40 years old
26 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of other electrical equipment
/
MIGATRONIC AUTOMATION A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
24M
35M
47M
14M
2020
14M
2021
21M
2022
24M
2023
41M
2024
EBITDA
DKK millions
21M
14M
7M
-0M
-8M
-6M
2020
-4M
+33%
2021
5M
+225%
2022
4M
-20%
2023
17M
+325%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
14.028
14.298
21.287
24.121
40.917
Staff expenses
-19.789
-17.818
-15.952
-19.947
-23.440
EBITDA
-5.761
-3.520
5.335
4.174
17.477
Depreciation & amort.
-646
-563
-416
-577
-418
EBIT
-6.407
-4.083
4.919
3.597
17.059
Net financials
56
-29
22
-2
182
Profit before tax
-6.351
-4.112
4.942
3.595
17.241
Tax
-1.392
-903
1.082
800
3.436
Net profit
-4.959
-3.209
3.860
2.795
13.805
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
25.294
23.246
25.143
45.109
53.879
Equity
10.109
6.900
10.760
13.556
27.361
Long-term debt
1.930
217
416
0
0
Short-term debt
13.255
16.129
13.967
29.508
22.834
Total debt
15.185
16.346
14.383
29.508
22.834
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
42.7%
This company
2020
2024
Soliditetsgrad
50.8%
This company
38.2%
Market median
+33% vs market
2020
2024
Egenkapitalforrentning
50.5%
This company
18.4%
Market median
+174% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
33.7%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.76×
This company
2020
2024
Gæld/egenkapital
0.97×
This company
0.62×
Market median
+56% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on MIGATRONIC AUTOMATION A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network