Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
WATSON-MARLOW FLEXICON A/S
A/S
Active
CVR 10139384
Frejasvej 2-6, 4100
Ringsted
Manufacture of other general-purpose machinery n.e.c.
·
NACE 2829
Est. 1986 · 40 years old
72 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of other general-purpose machinery n.e.c.
/
WATSON-MARLOW FLEXICON A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
22M
45M
67M
90M
78M
2021
66M
2022
61M
2023
57M
2024
49M
2025
EBITDA
DKK millions
63M
47M
31M
16M
0M
50M
2021
31M
-38%
2022
23M
-26%
2023
20M
-13%
2024
13M
-35%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
77.660
66.463
60.705
56.670
49.395
Staff expenses
-42.436
-47.255
-44.200
-49.489
-47.199
EBITDA
49.624
31.413
22.953
20.386
12.579
Depreciation & amort.
-970
-945
-1.271
-3.747
-3.750
EBIT
48.654
30.468
21.682
16.639
8.829
Net financials
-1.343
-109
-334
-1.281
90
Profit before tax
47.311
30.359
21.348
15.358
8.919
Tax
10.153
6.049
4.392
3.691
1.760
Net profit
37.158
24.310
16.956
11.667
7.159
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
83.750
68.565
90.782
99.611
113.824
Equity
67.562
54.871
71.827
83.494
90.653
Long-term debt
0
0
0
0
0
Short-term debt
14.388
11.413
11.515
9.547
17.326
Total debt
14.388
11.413
11.515
9.547
17.326
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
25.5%
This company
2021
2025
Soliditetsgrad
79.6%
This company
38.2%
Market median
+108% vs market
2021
2025
Egenkapitalforrentning
7.9%
This company
18.4%
Market median
-57% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
14.5%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.43×
This company
2021
2025
Gæld/egenkapital
0.26×
This company
0.62×
Market median
+58% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on WATSON-MARLOW FLEXICON A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
