Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
C. SEMBACH MONTAGE ApS
APS
Active
CVR 11871836
Virketvej 40, 4863
Eskilstrup
Other specialised construction activities n.e.c.
·
NACE 4399
Est. 1988 · 38 years old
8 employees
Overvåg
Share
Denmark
/
Companies
/
Other specialised construction activities n.e.c.
/
C. SEMBACH MONTAGE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
3M
4M
6M
4M
2021
4M
2022
5M
2023
5M
2024
5M
2025
EBITDA
DKK millions
3M
2M
1M
1M
0M
1M
2021
1M
0%
2022
2M
+100%
2023
1M
-50%
2024
1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
4.159
4.096
5.420
4.516
5.436
Staff expenses
-3.095
-3.485
-3.900
-3.993
-4.855
EBITDA
1.064
611
1.520
524
580
Depreciation & amort.
-146
-141
-154
-127
-91
EBIT
918
470
1.365
397
489
Net financials
-226
-165
-197
-197
-164
Profit before tax
691
304
1.169
200
326
Tax
168
74
262
53
61
Net profit
523
231
906
148
265
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
5.755
5.865
6.706
5.527
3.906
Equity
907
1.138
2.044
1.192
1.457
Long-term debt
336
228
257
45
63
Short-term debt
4.484
4.482
4.383
4.260
2.359
Total debt
4.819
4.710
4.640
4.305
2.423
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
10.7%
This company
2021
2025
Soliditetsgrad
37.3%
This company
38.2%
Market median
+2% vs market
2021
2025
Egenkapitalforrentning
18.2%
This company
18.4%
Market median
+1% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
4.9%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.39×
This company
2021
2025
Gæld/egenkapital
1.68×
This company
0.62×
Market median
-171% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on C. SEMBACH MONTAGE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
