Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
ISIC A/S
A/S
Active
CVR 16704539
Edwin Rahrs Vej 54, 8220
Brabrand
Manufacture of computers and peripheral equipment
·
NACE 2620
Est. 1993 · 33 years old
71 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of computers and peripheral equipment
/
ISIC A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
15M
30M
46M
61M
29M
2021
33M
2022
41M
2023
53M
2024
53M
2025
EBITDA
DKK millions
26M
20M
13M
7M
0M
11M
2021
14M
+27%
2022
16M
+14%
2023
20M
+25%
2024
21M
+5%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
28.770
33.372
41.020
52.789
52.915
Staff expenses
-18.106
-19.500
-24.659
-32.523
-31.822
EBITDA
10.664
13.872
16.361
20.266
21.092
Depreciation & amort.
-4.117
-3.731
-4.235
-4.917
-5.959
EBIT
6.547
10.140
12.126
15.349
15.133
Net financials
-248
-585
2.322
-5.871
4.589
Profit before tax
6.299
9.555
14.447
9.478
19.722
Tax
1.123
1.758
1.873
2.402
2.353
Net profit
5.176
7.797
12.575
7.076
17.369
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
48.520
117.294
131.335
139.024
145.466
Equity
21.515
23.312
35.887
42.964
60.333
Long-term debt
1.221
1.250
1.214
1.267
1.299
Short-term debt
23.814
90.100
82.076
90.472
79.756
Total debt
25.034
91.350
83.290
91.739
81.055
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
39.9%
This company
2021
2025
Soliditetsgrad
41.5%
This company
38.2%
Market median
+9% vs market
2021
2025
Egenkapitalforrentning
28.8%
This company
18.4%
Market median
+57% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
32.8%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.36×
This company
2021
2025
Gæld/egenkapital
1.41×
This company
0.62×
Market median
-127% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
View
PDF
More on ISIC A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
