Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
PACKSHOTFACTORY + WEWORK A/S
A/S
Active
Reklamebeskyttelse
CVR 19987175
Vermundsgade 40B, 2100
København Ø
Photographic activities
·
NACE 7420
Est. 1997 · 29 years old
11 employees
www.packshotfactory.dk
Overvåg
Share
Denmark
/
Companies
/
Photographic activities
/
PACKSHOTFACTORY + WEWORK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
5M
7M
9M
5M
2021
8M
2022
6M
2023
5M
2024
6M
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
1M
2021
3M
+200%
2022
1M
-67%
2023
0M
-100%
2024
1M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
5.335
7.760
6.486
5.350
5.654
Staff expenses
-3.979
-4.836
-5.690
-5.646
-4.805
EBITDA
1.356
2.925
796
-303
848
Depreciation & amort.
-246
-294
-386
-444
-430
EBIT
1.110
2.631
410
-747
419
Net financials
-15
-26
-41
-142
-28
Profit before tax
1.095
2.605
369
-889
391
Tax
248
580
103
3
-0
Net profit
847
2.024
266
-893
391
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
4.711
6.361
5.239
4.590
4.604
Equity
3.031
4.156
2.422
1.269
1.660
Long-term debt
572
877
388
363
377
Short-term debt
1.102
1.329
2.429
2.957
2.567
Total debt
1.674
2.205
2.817
3.321
2.944
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
15.0%
This company
2021
2025
Soliditetsgrad
36.1%
This company
38.2%
Market median
+5% vs market
2021
2025
Egenkapitalforrentning
23.6%
This company
18.4%
Market median
+28% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
6.9%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.23×
This company
2021
2025
Gæld/egenkapital
1.77×
This company
0.62×
Market median
-185% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on PACKSHOTFACTORY + WEWORK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
