Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
ELLIPSE A/S
A/S
In liquidation
CVR 20560673
Østbanegade 123, 2100
København Ø
Manufacture of irradiation, electromedical and electrotherapeutic equipment
·
NACE 2660
Est. 1997 · 28 years old
1 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of irradiation, electromedical and electrotherapeutic equipment
/
ELLIPSE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
33M
67M
100M
133M
116M
2019
13M
2020
6M
2021
0M
2022
1M
2023
EBITDA
DKK millions
96M
72M
47M
22M
-3M
77M
2019
0M
-100%
2020
4M
+400%
2021
-2M
-150%
2022
0M
+100%
2023
Income statement
DKK thousands
Item
2019
2020
2021
2022
2023
Gross profit
115.908
12.899
6.067
-421
1.301
Staff expenses
-38.757
-12.559
-2.019
-1.450
-1.258
EBITDA
77.152
341
4.047
-1.872
43
Depreciation & amort.
-5.317
-0
-0
-0
-0
EBIT
71.834
341
4.047
-1.872
43
Net financials
50.201
3.935
7.271
3.343
-4.476
Profit before tax
122.035
4.276
11.319
1.472
-4.433
Tax
16.594
413
2.268
350
20.034
Net profit
105.442
3.863
9.050
1.122
-24.467
Balance sheet
DKK thousands
Item
2019
2020
2021
2022
2023
Total assets
240.360
169.124
67.624
68.410
68.425
Equity
144.588
148.451
63.572
64.694
40.228
Long-term debt
550
0
0
0
0
Short-term debt
92.981
20.622
4.052
3.716
28.197
Total debt
93.532
20.622
4.052
3.716
28.197
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
3.3%
This company
2019
2023
Soliditetsgrad
58.8%
This company
38.2%
Market median
+54% vs market
2019
2023
Egenkapitalforrentning
-60.8%
This company
18.4%
Market median
-430% vs market
2019
2023
Nettoresultatgrad (af bruttofortjeneste)
-1881.1%
This company
2019
2023
Aktivomsætning (af bruttofortjeneste)
0.02×
This company
2019
2023
Gæld/egenkapital
0.70×
This company
0.62×
Market median
+13% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
More on ELLIPSE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network