Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
GRAM EQUIPMENT A/S
A/S
Active
CVR 21274208
Nordager 6, 6000
Kolding
Manufacture of machinery for food, beverage and tobacco processing
·
NACE 2893
Est. 1998 · 27 years old
350 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of machinery for food, beverage and tobacco processing
/
GRAM EQUIPMENT A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
281M
563M
844M
1B
666M
2021
862M
2022
861M
2023
875M
2024
979M
2025
EBITDA
DKK millions
36M
2M
-33M
-68M
-103M
29M
2021
20M
-31%
2022
17M
-15%
2023
-82M
-582%
2024
-1M
+99%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
666.364
861.632
861.010
874.864
979.252
Staff expenses
-189.984
-204.223
-228.738
-262.696
-262.063
EBITDA
29.300
20.241
17.267
-82.466
-840
Depreciation & amort.
-10.098
-15.968
-14.891
-16.494
-15.103
EBIT
19.202
4.273
2.376
-98.960
-15.943
Net financials
47.670
55.535
13.120
628
44.166
Profit before tax
66.872
59.808
15.496
-98.332
28.223
Tax
-1.487
-0
963
-58
1.487
Net profit
68.359
59.808
14.533
-98.274
26.736
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
608.000
788.720
839.365
769.962
711.868
Equity
166.712
241.508
356.203
228.833
269.267
Long-term debt
17.013
16.287
16.668
17.042
17.311
Short-term debt
418.544
511.973
431.121
414.080
409.168
Total debt
435.557
528.260
447.789
431.122
426.479
Financial ratios
5-year trend
EBITDA-margin
-0.1%
This company
15.8%
Market median
-101% vs market
2021
2025
Soliditetsgrad
37.8%
This company
38.2%
Market median
+1% vs market
2021
2025
Egenkapitalforrentning
9.9%
This company
18.4%
Market median
-46% vs market
2021
2025
Nettoresultatgrad
2.7%
This company
8.1%
Market median
-67% vs market
2021
2025
Aktivomsætning
1.38×
This company
1.12×
Market median
+23% vs market
2021
2025
Gæld/egenkapital
1.64×
This company
0.62×
Market median
-165% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GRAM EQUIPMENT A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
