Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
REPODIO ApS
APS
Active
CVR 21551686
Tangen 17, 8200
Aarhus N
Activities of holding companies
·
NACE 6421
Est. 1999 · 27 years old
2 employees
www.systemate.dk
Overvåg
Share
Denmark
/
Companies
/
Activities of holding companies
/
REPODIO ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
1M
2021
1M
2022
1M
2023
1M
2024
1M
2025
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
-1M
2021
-1M
0%
2022
-1M
0%
2023
0M
+100%
2024
-1M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
964
858
854
941
955
Staff expenses
-1.510
-1.509
-1.507
-1.381
-1.504
EBITDA
-547
-651
-652
-440
-549
Depreciation & amort.
-112
-112
-237
-190
-172
EBIT
-659
-763
-889
-630
-721
Net financials
11.744
-4.560
6.427
20.358
-1.242
Profit before tax
11.085
-5.323
5.537
19.728
-1.964
Tax
931
-2.042
940
3.761
-1.384
Net profit
10.154
-3.281
4.597
15.967
-580
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
61.310
57.412
58.647
74.758
69.861
Equity
22.590
18.909
24.276
39.275
38.695
Long-term debt
0
0
0
0
0
Short-term debt
38.684
38.504
34.337
35.446
31.166
Total debt
38.684
38.504
34.337
35.446
31.166
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-57.5%
This company
2021
2025
Soliditetsgrad
55.4%
This company
38.2%
Market median
+45% vs market
2021
2025
Egenkapitalforrentning
-1.5%
This company
18.4%
Market median
-108% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-60.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.01×
This company
2021
2025
Gæld/egenkapital
0.81×
This company
0.62×
Market median
+31% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on REPODIO ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network