Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Systemate A/S
A/S
Active
CVR 25377699
Tangen 17, 8200
Aarhus N
Computer programming activities
·
NACE 6210
Est. 2000 · 26 years old
74 employees
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
Systemate A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
16M
32M
48M
64M
54M
2021
49M
2022
44M
2023
44M
2024
56M
2025
EBITDA
DKK millions
13M
9M
6M
3M
0M
10M
2021
6M
-40%
2022
3M
-50%
2023
6M
+100%
2024
6M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
54.185
49.310
43.527
43.945
56.144
Staff expenses
-43.768
-43.274
-40.311
-38.285
-49.850
EBITDA
10.416
6.036
3.216
5.660
6.295
Depreciation & amort.
-687
-709
-664
-533
-505
EBIT
9.730
5.326
2.552
5.127
5.789
Net financials
85
43
227
341
188
Profit before tax
9.814
5.369
2.779
5.468
5.977
Tax
2.091
1.210
619
1.162
1.319
Net profit
7.724
4.159
2.160
4.306
4.658
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
26.769
24.122
26.560
27.690
31.189
Equity
12.058
11.717
9.718
11.864
11.522
Long-term debt
3.876
3.848
4.064
4.180
5.422
Short-term debt
10.756
8.328
12.779
11.117
13.254
Total debt
14.632
12.176
16.842
15.297
18.676
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
11.2%
This company
2021
2025
Soliditetsgrad
36.9%
This company
38.2%
Market median
+3% vs market
2021
2025
Egenkapitalforrentning
40.4%
This company
18.4%
Market median
+120% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
8.3%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.80×
This company
2021
2025
Gæld/egenkapital
1.71×
This company
0.62×
Market median
-176% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Systemate A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
