Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Vicma Byg ApS
APS
Active
Reklamebeskyttelse
CVR 25636759
Kollerød Bygade 6, 3450
Allerød
Joinery installation
· NACE 4332
Est. 2013 · 12 years old
10 employees
Overvåg
Share
Denmark
/
Companies
/
Joinery installation
/
Vicma Byg ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
8M
12M
16M
6M
2021
12M
2022
14M
2023
12M
2024
0M
2025
EBITDA
DKK millions
5M
1M
-3M
-6M
-10M
2M
2021
4M
+100%
2022
4M
0%
2023
1M
-75%
2024
-8M
-900%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
5.804
11.680
14.108
11.821
390
Staff expenses
-4.059
-7.758
-9.611
-10.640
-8.099
EBITDA
1.745
3.922
4.497
1.181
-8.046
Depreciation & amort.
-18
-27
-105
-179
-98
EBIT
1.727
3.895
4.392
1.002
-8.144
Net financials
-53
-33
-69
-25
-320
Profit before tax
1.674
3.862
4.324
976
-8.465
Tax
382
912
973
486
-1.398
Net profit
1.292
2.951
3.350
491
-7.067
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
6.779
12.086
15.424
11.038
2.641
Equity
1.629
4.467
6.317
5.708
-1.359
Long-term debt
406
926
926
363
0
Short-term debt
4.744
6.691
8.141
4.915
4.000
Total debt
5.150
7.617
9.067
5.278
4.000
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-2063.2%
This company
2021
2025
Soliditetsgrad
-51.4%
This company
38.2%
Market median
-235% vs market
2021
2025
Egenkapitalforrentning
-706652200.0%
This company
18.4%
Market median
-3840501187% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-1812.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.15×
This company
2021
2025
Gæld/egenkapital
2.94×
This company
0.62×
Market median
-374% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Vicma Byg ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
