Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
öZMERAM REJSER ApS
APS
Active
CVR 25767233
Vejlebrovej 80, 2635
Ishøj
Travel agency activities
·
NACE 7911
Est. 2000 · 25 years old
6 employees
Overvåg
Share
Denmark
/
Companies
/
Travel agency activities
/
öZMERAM REJSER ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
5M
2021
7M
2022
6M
2023
4M
2024
0M
2025
EBITDA
DKK millions
6M
4M
2M
-0M
-3M
3M
2021
5M
+67%
2022
4M
-20%
2023
2M
-50%
2024
-2M
-200%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
4.645
6.944
6.440
4.095
-290
Staff expenses
-1.257
-1.585
-2.073
-1.968
-1.371
EBITDA
3.388
5.360
4.367
2.127
-1.661
Depreciation & amort.
-39
-19
-0
-0
-0
EBIT
3.349
5.340
4.367
2.127
-1.661
Net financials
-34
3
143
-126
9
Profit before tax
3.315
5.343
4.510
2.001
-1.652
Tax
729
1.192
993
440
-197
Net profit
2.586
4.152
3.517
1.561
-1.455
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
9.287
8.054
11.842
10.894
8.082
Equity
3.204
5.356
8.872
5.433
3.978
Long-term debt
677
1.196
993
440
0
Short-term debt
5.402
1.502
1.976
5.021
4.104
Total debt
6.079
2.698
2.970
5.461
4.104
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-166113200.0%
This company
2021
2025
Soliditetsgrad
49.2%
This company
38.2%
Market median
+29% vs market
2021
2025
Egenkapitalforrentning
-36.6%
This company
18.4%
Market median
-299% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-145528100.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
-0.04×
This company
2021
2025
Gæld/egenkapital
1.03×
This company
0.62×
Market median
-66% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on öZMERAM REJSER ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network