Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Init LOGIMATIC ENGINEERING A/S
A/S
Dissolved
CVR 25838386
Sofiendalsvej 9, 9200
Aalborg SV
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2000 · 25 years old
39 employees
Overvåg
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Init LOGIMATIC ENGINEERING A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
23M
35M
46M
27M
2019
26M
2020
28M
2021
40M
2022
35M
2023
EBITDA
DKK millions
14M
10M
7M
3M
0M
6M
2019
5M
-17%
2020
6M
+20%
2021
8M
+33%
2022
11M
+38%
2023
Income statement
DKK thousands
Item
2019
2020
2021
2022
2023
Gross profit
27.040
25.582
28.423
39.732
35.371
Staff expenses
-20.952
-20.706
-22.573
-31.785
-24.563
EBITDA
6.088
4.876
5.850
7.947
10.807
Depreciation & amort.
-699
-729
-693
-968
-658
EBIT
5.389
4.147
5.157
6.979
10.149
Net financials
-49
-11
-63
-57
-63
Profit before tax
5.340
4.136
5.094
6.922
10.086
Tax
1.332
1.013
1.222
1.724
2.355
Net profit
4.009
3.123
3.872
5.198
7.730
Balance sheet
DKK thousands
Item
2019
2020
2021
2022
2023
Total assets
20.598
21.306
18.569
21.446
25.415
Equity
7.655
6.779
7.551
8.949
11.679
Long-term debt
892
1.810
0
0
0
Short-term debt
11.204
11.357
9.103
11.724
11.752
Total debt
12.096
13.168
9.103
11.724
11.752
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
30.6%
This company
2019
2023
Soliditetsgrad
46.0%
This company
38.2%
Market median
+20% vs market
2019
2023
Egenkapitalforrentning
66.2%
This company
18.4%
Market median
+260% vs market
2019
2023
Nettoresultatgrad (af bruttofortjeneste)
21.9%
This company
2019
2023
Aktivomsætning (af bruttofortjeneste)
1.39×
This company
2019
2023
Gæld/egenkapital
1.18×
This company
0.62×
Market median
-90% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
More on Init LOGIMATIC ENGINEERING A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
