Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Grey Danmark A/S
A/S
Active
CVR 25977564
Rosenborggade 15, 1130
København K
Activities of advertising agencies
·
NACE 7311
Est. 2001 · 25 years old
112 employees
Overvåg
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
Grey Danmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
54M
109M
163M
217M
132M
2021
172M
2022
189M
2023
155M
2024
163M
2025
EBITDA
DKK millions
20M
15M
10M
5M
0M
4M
2021
9M
+125%
2022
16M
+78%
2023
10M
-37%
2024
11M
+10%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
131.669
172.081
188.733
155.081
163.436
Staff expenses
-42.968
-71.270
-76.528
-74.304
-74.366
EBITDA
3.909
9.129
16.464
9.925
11.253
Depreciation & amort.
-441
-457
-912
-878
-868
EBIT
3.467
8.672
15.552
9.047
10.385
Net financials
-277
154
1.940
1.869
698
Profit before tax
3.191
8.826
17.492
10.916
11.084
Tax
928
1.974
3.867
2.425
2.461
Net profit
2.262
6.853
13.625
8.491
8.622
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
78.035
94.200
119.421
78.719
89.278
Equity
41.901
40.774
54.399
32.890
33.021
Long-term debt
2.424
2.238
2.024
1.305
1.309
Short-term debt
33.709
51.188
62.998
44.524
54.878
Total debt
36.133
53.426
65.022
45.829
56.187
Financial ratios
5-year trend
EBITDA-margin
6.9%
This company
15.8%
Market median
-56% vs market
2021
2025
Soliditetsgrad
37.0%
This company
38.2%
Market median
+3% vs market
2021
2025
Egenkapitalforrentning
26.1%
This company
18.4%
Market median
+42% vs market
2021
2025
Nettoresultatgrad
5.3%
This company
8.1%
Market median
-35% vs market
2021
2025
Aktivomsætning
1.83×
This company
1.12×
Market median
+63% vs market
2021
2025
Gæld/egenkapital
1.70×
This company
0.62×
Market median
-174% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Grey Danmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
