Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
CEMAS BYG ApS
APS
Active
CVR 26885051
Industrivej 7, 4261
Dalmose
Construction of residential and non-residential buildings
·
NACE 4100
Est. 2002 · 23 years old
11 employees
Overvåg
Share
Denmark
/
Companies
/
Construction of residential and non-residential buildings
/
CEMAS BYG ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
7M
2021
7M
2022
6M
2023
6M
2024
5M
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
1M
2021
1M
0%
2022
1M
0%
2023
1M
0%
2024
1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
7.018
6.750
5.816
5.625
5.292
Staff expenses
-6.030
-5.810
-5.120
-4.837
-4.450
EBITDA
988
940
697
772
842
Depreciation & amort.
-289
-303
-287
-174
-154
EBIT
699
636
410
598
687
Net financials
-11
43
10
42
55
Profit before tax
687
679
420
640
742
Tax
152
151
95
143
162
Net profit
536
529
325
497
580
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
7.506
5.757
6.567
6.411
5.534
Equity
3.908
3.936
4.261
4.358
3.939
Long-term debt
308
271
243
211
0
Short-term debt
3.230
1.455
1.981
1.780
1.499
Total debt
3.538
1.726
2.224
1.991
1.499
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
15.9%
This company
2021
2025
Soliditetsgrad
71.2%
This company
38.2%
Market median
+86% vs market
2021
2025
Egenkapitalforrentning
14.7%
This company
18.4%
Market median
+20% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
11.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.96×
This company
2021
2025
Gæld/egenkapital
0.40×
This company
0.62×
Market median
+35% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on CEMAS BYG ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network