Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
ISAMEDIA DANMARK A/S
A/S
Bankrupt
Reklamebeskyttelse
CVR 26934265
Palægade 3, 1261
København K
Activities of call centres
·
NACE 8220
Est. 2002 · 23 years old
1 employees
Overvåg
Share
Denmark
/
Companies
/
Activities of call centres
/
ISAMEDIA DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
7M
13M
20M
26M
17M
2012
0M
2012
23M
2013
10M
2014
EBITDA
DKK millions
3M
2M
1M
1M
0M
0M
2012
0M
0%
2012
2M
+200%
2013
1M
-50%
2014
Income statement
DKK thousands
Item
2012
2012
2013
2014
Revenue
17.018
—
22.890
10.350
Staff expenses
-4.735
-0
-9.222
-9.024
EBITDA
-24
—
2.097
1.326
Depreciation & amort.
105
-0
68
-133
EBIT
-129
—
2.029
1.193
Net financials
-32
0
-7
-0
Profit before tax
-160
—
2.022
1.193
Tax
-42
-0
530
382
Net profit
-119
—
1.492
811
Balance sheet
DKK thousands
Item
2012
2012
2013
2014
Total assets
9.562
4.931
15.501
6.197
Equity
2.730
3.211
4.704
1.311
Long-term debt
0
0
0
0
Short-term debt
6.831
1.720
10.797
4.886
Total debt
6.831
1.720
10.797
4.886
Financial ratios
5-year trend
EBITDA-margin
12.8%
This company
15.8%
Market median
-19% vs market
2012
2014
Soliditetsgrad
21.2%
This company
38.2%
Market median
-45% vs market
2012
2014
Egenkapitalforrentning
61.9%
This company
18.4%
Market median
+236% vs market
2012
2014
Nettoresultatgrad
7.8%
This company
8.1%
Market median
-4% vs market
2012
2014
Aktivomsætning
1.67×
This company
1.12×
Market median
+49% vs market
2012
2014
Gæld/egenkapital
3.73×
This company
0.62×
Market median
-502% vs market
2012
2014
Annual reports & filings
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-04-01 – 2012-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-04-01 – 2012-03-31
View
PDF
More on ISAMEDIA DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
