Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SEMLER EJENDOMME A/S
A/S
Active
CVR 28128630
Park Allé 355, 2605
Brøndby
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2004 · 21 years old
12 employees
Overvåg
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
SEMLER EJENDOMME A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
27M
54M
81M
108M
65M
2021
74M
2022
88M
2023
94M
2024
88M
2025
EBITDA
DKK millions
105M
79M
53M
26M
0M
57M
2021
65M
+14%
2022
80M
+23%
2023
84M
+5%
2024
77M
-8%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
65.069
74.201
87.919
94.266
87.595
Staff expenses
-6.310
-7.700
-7.641
-8.804
-10.650
EBITDA
57.106
65.360
80.278
83.771
76.945
Depreciation & amort.
-15.922
-18.819
-25.785
-27.292
-37.662
EBIT
41.184
46.541
54.493
56.479
39.283
Net financials
-8.032
-2.133
-29.419
-35.201
-23.532
Profit before tax
33.152
44.408
25.074
21.278
15.751
Tax
7.196
7.912
5.540
3.524
3.404
Net profit
25.956
36.496
19.534
17.754
12.347
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
891.041
949.165
1.021.522
1.024.446
1.058.476
Equity
159.451
184.686
164.124
162.302
160.517
Long-term debt
406.819
358.960
323.457
613.705
579.611
Short-term debt
257.692
332.823
457.098
167.599
233.558
Total debt
664.511
691.783
780.555
781.304
813.169
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
87.8%
This company
2021
2025
Soliditetsgrad
15.2%
This company
38.2%
Market median
-60% vs market
2021
2025
Egenkapitalforrentning
7.7%
This company
18.4%
Market median
-58% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
14.1%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.08×
This company
2021
2025
Gæld/egenkapital
5.59×
This company
0.62×
Market median
-802% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SEMLER EJENDOMME A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
