Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
FRIENDLY CONTENT A/S
A/S
In liquidation
Reklamebeskyttelse
CVR 28158173
Toldbodgade 55, 1253
København K
Produktion af film og videofilm
·
NACE 591110
Est. 2004 · 22 years old
6 employees
Overvåg
Share
Denmark
/
Companies
/
Produktion af film og videofilm
/
FRIENDLY CONTENT A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
7M
14M
22M
29M
25M
2012
13M
2013
13M
2014
12M
2015
7M
2016
EBITDA
DKK millions
4M
3M
2M
1M
0M
3M
2012
1M
-67%
2013
1M
0%
2014
0M
-100%
2015
0M
0%
2016
Income statement
DKK thousands
Item
2012
2013
2014
2015
2016
Revenue
25.204
12.736
13.071
11.660
6.902
Staff expenses
-1.882
-1.717
-974
-1.542
-1.109
EBITDA
2.909
1.024
578
458
482
Depreciation & amort.
-33
-24
-28
-21
-21
EBIT
2.876
1.000
550
437
462
Net financials
95
77
86
53
42
Profit before tax
2.971
1.077
636
490
504
Tax
740
276
159
150
76
Net profit
2.231
801
477
340
428
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
2016
Total assets
9.646
6.199
4.981
7.321
5.924
Equity
6.652
5.222
2.477
2.817
3.245
Long-term debt
0
0
0
0
0
Short-term debt
2.993
973
2.504
4.504
2.649
Total debt
2.993
973
2.504
4.504
2.649
Financial ratios
5-year trend
EBITDA-margin
7.0%
This company
15.8%
Market median
-56% vs market
2012
2016
Soliditetsgrad
54.8%
This company
38.2%
Market median
+43% vs market
2012
2016
Egenkapitalforrentning
13.2%
This company
18.4%
Market median
+28% vs market
2012
2016
Nettoresultatgrad
6.2%
This company
8.1%
Market median
-23% vs market
2012
2016
Aktivomsætning
1.17×
This company
1.12×
Market median
+4% vs market
2012
2016
Gæld/egenkapital
0.83×
This company
0.62×
Market median
+34% vs market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on FRIENDLY CONTENT A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
