Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Flarup Maskiner A/S
A/S
Active
CVR 28485921
Blangstrupvej 28, 5610
Assens
Wholesale of agricultural machinery, equipment and supplies
·
NACE 4661
Est. 2005 · 21 years old
2 ansatte
Overvåg
Share
Danmark
/
Virksomheder
/
Wholesale of agricultural machinery, equipment and supplies
/
Flarup Maskiner A/S
Overblik
Regnskaber
Personer & ejerskab
Relaterede virksomheder
Loading company…
Regnskaber
Gross profit
DKK millions
9M
7M
4M
2M
0M
4M
2021
5M
+25%
2022
7M
+40%
2023
2M
-71%
2024
1M
-50%
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
1M
2021
2M
+100%
2022
5M
+150%
2023
1M
-80%
2024
0M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.866
4.765
7.039
2.415
1.412
Staff expenses
-3.134
-2.565
-2.532
-1.441
-1.278
EBITDA
704
2.184
4.507
974
134
Depreciation & amort.
-218
-378
-487
-121
-72
EBIT
486
1.806
4.020
853
62
Net financials
-387
-474
-562
-410
-336
Profit before tax
99
1.332
3.458
444
-275
Tax
47
307
780
124
-55
Net profit
51
1.025
2.678
319
-220
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
18.925
16.210
15.858
12.368
11.806
Equity
2.729
3.753
6.431
6.750
6.530
Long-term debt
3.349
2.033
1.344
1.756
1.491
Short-term debt
12.786
10.395
8.083
3.862
3.785
Total debt
16.134
12.428
9.427
5.618
5.276
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
9.5%
Denne virksomhed
2021
2025
Soliditetsgrad
55.3%
Denne virksomhed
38.2%
Markedsmedian
45% over markedet
2021
2025
Egenkapitalforrentning
-3.4%
Denne virksomhed
18.4%
Markedsmedian
118% under markedet
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-15.6%
Denne virksomhed
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.12×
Denne virksomhed
2021
2025
Gæld/egenkapital
0.81×
Denne virksomhed
0.62×
Markedsmedian
31% over markedet
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Mere om Flarup Maskiner A/S
Overblik →
Hovedtal, risikovurdering og virksomhedsresumé
Personer & ejerskab →
Ledelse, bestyrelse og ejerfordeling
Relaterede virksomheder →
Koncernstruktur, moder- og datterselskabsnetværk