Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
FAKTOR-3-ApS
APS
Bankrupt
Reklamebeskyttelse
CVR 28656068
Hejrevej 39, 2400
København NV
Industriel design og produktdesign
·
NACE 741010
Est. 2006 · 19 years old
2 employees
Overvåg
Share
Denmark
/
Companies
/
Industriel design og produktdesign
/
FAKTOR-3-ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2012
1M
2013
0M
2014
0M
2015
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2012
0M
0%
2013
-1M
-100%
2014
-1M
0%
2015
Income statement
DKK thousands
Item
2012
2013
2014
2015
Gross profit
373
1.094
195
-89
Staff expenses
-690
-873
-1.101
-1.310
EBITDA
-317
221
-906
-1.400
Depreciation & amort.
-65
-65
-195
-13
EBIT
-382
156
-1.101
-1.412
Net financials
-67
-73
-96
-148
Profit before tax
-449
83
-1.197
-1.560
Tax
-104
26
267
-295
Net profit
-345
57
-1.464
-1.264
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
Total assets
931
1.039
1.065
705
Equity
-598
-541
-2.005
-3.269
Long-term debt
0
0
0
1.231
Short-term debt
1.529
1.579
3.069
2.743
Total debt
1.529
1.579
3.069
3.974
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-139962200.0%
This company
2012
2015
Soliditetsgrad
-463.8%
This company
38.2%
Market median
-1314% vs market
2012
2015
Egenkapitalforrentning
-126438000.0%
This company
18.4%
Market median
-687163143% vs market
2012
2015
Nettoresultatgrad (af bruttofortjeneste)
-126438000.0%
This company
2012
2015
Aktivomsætning (af bruttofortjeneste)
-0.13×
This company
2012
2015
Gæld/egenkapital
1.22×
This company
0.62×
Market median
-97% vs market
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on FAKTOR-3-ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network