Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MERC IT ApS
APS
Active
Reklamebeskyttelse
CVR 29785643
Stærmosegårdsvej 8, 5230
Odense M
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2006 · 19 years old
7 employees
www.budget123.dk
Overvåg
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
MERC IT ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
13M
7M
2021
7M
2022
7M
2023
11M
2024
9M
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
4M
2021
5M
+25%
2022
5M
0%
2023
7M
+40%
2024
5M
-29%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
6.501
7.058
7.455
11.497
9.056
Staff expenses
-2.436
-2.426
-2.724
-4.489
-3.577
EBITDA
4.065
4.632
4.731
7.009
5.479
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
4.065
4.632
4.731
7.009
5.479
Net financials
106
126
134
21
185
Profit before tax
4.170
4.758
4.866
7.030
5.664
Tax
918
1.050
1.071
1.547
1.247
Net profit
3.253
3.708
3.795
5.483
4.417
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
9.690
13.566
17.606
10.354
9.535
Equity
5.565
9.273
13.068
6.051
5.469
Long-term debt
914
1.043
1.071
0
0
Short-term debt
3.212
3.250
3.467
4.302
4.067
Total debt
4.125
4.293
4.538
4.302
4.067
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
60.5%
This company
2021
2025
Soliditetsgrad
57.4%
This company
38.2%
Market median
+50% vs market
2021
2025
Egenkapitalforrentning
80.8%
This company
18.4%
Market median
+339% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
48.8%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.95×
This company
2021
2025
Gæld/egenkapital
0.74×
This company
0.62×
Market median
+19% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on MERC IT ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network