Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MSD DANMARK ApS
APS
Active
CVR 29883718
Havneholmen 25, 1561
København V
Wholesale of pharmaceutical and medical goods
·
NACE 4646
Est. 1970 · 55 years old
131 employees
Overvåg
Share
Denmark
/
Companies
/
Wholesale of pharmaceutical and medical goods
/
MSD DANMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
219M
438M
657M
876M
762M
2021
707M
2022
509M
2023
338M
2024
418M
2025
EBITDA
DKK millions
45M
34M
23M
11M
0M
36M
2021
33M
-8%
2022
27M
-18%
2023
24M
-11%
2024
25M
+4%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
761.506
706.516
509.335
337.936
417.913
Staff expenses
-110.881
-106.224
-117.045
-100.098
-92.448
EBITDA
36.320
32.534
26.601
23.539
25.478
Depreciation & amort.
-1.280
-1.311
-2.085
-2.991
-2.890
EBIT
35.040
31.223
24.516
20.548
22.588
Net financials
-307
131
-2.180
-1.466
-495
Profit before tax
34.733
31.354
22.336
19.082
22.093
Tax
8.533
4.683
5.065
4.136
5.243
Net profit
26.200
26.671
17.271
14.946
16.850
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
325.330
327.474
213.550
162.904
197.334
Equity
99.406
46.077
63.348
78.294
35.144
Long-term debt
0
0
0
0
0
Short-term debt
225.730
277.965
148.405
83.111
161.590
Total debt
225.730
277.965
148.405
83.111
161.590
Financial ratios
5-year trend
EBITDA-margin
6.1%
This company
15.8%
Market median
-61% vs market
2021
2025
Soliditetsgrad
17.8%
This company
38.2%
Market median
-53% vs market
2021
2025
Egenkapitalforrentning
47.9%
This company
18.4%
Market median
+160% vs market
2021
2025
Nettoresultatgrad
4.0%
This company
8.1%
Market median
-51% vs market
2021
2025
Aktivomsætning
2.12×
This company
1.12×
Market median
+89% vs market
2021
2025
Gæld/egenkapital
4.62×
This company
0.62×
Market median
-645% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MSD DANMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
