Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
METROSELSKABET I/S
I/S
Active
CVR 30823699
Metrovej 5, 2300
København S
Other passenger rail transport
·
NACE 4912
Est. 2007 · 18 years old
449 employees
Overvåg
Share
Denmark
/
Companies
/
Other passenger rail transport
/
METROSELSKABET I/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
586M
1B
2B
2B
835M
2021
1.5B
2022
1.7B
2023
2.0B
2024
1.8B
2025
EBITDA
DKK millions
476M
357M
238M
119M
0M
381M
2021
41M
-89%
2022
108M
+163%
2023
244M
+126%
2024
338M
+39%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
834.836
1.475.233
1.689.684
2.038.341
1.822.401
Staff expenses
-235.308
-246.777
-282.169
-339.316
-355.553
EBITDA
381.300
41.420
107.863
243.629
337.598
Depreciation & amort.
-12.656.770
-3.197.295
-233.741
-625.430
-2.126.597
EBIT
-12.275.470
-3.155.875
-125.878
-381.801
-1.788.999
Net financials
198.449
-5.994.871
409.821
1.572.269
2.708.440
Profit before tax
-11.724.979
3.858.309
283.944
1.190.468
919.440
Tax
-0
-0
-0
-0
-0
Net profit
-11.724.979
3.858.309
283.944
1.190.468
919.440
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
41.532.108
36.607.649
36.616.220
38.824.473
39.880.132
Equity
-2.445.545
1.412.764
1.696.707
2.887.174
5.649.614
Long-term debt
37.806.073
30.325.531
32.620.436
29.787.057
30.615.046
Short-term debt
6.171.580
4.869.355
2.299.077
6.150.243
3.615.472
Total debt
43.977.653
35.194.886
34.919.513
35.937.299
34.230.518
Financial ratios
5-year trend
EBITDA-margin
18.5%
This company
15.8%
Market median
+17% vs market
2021
2025
Soliditetsgrad
14.2%
This company
38.2%
Market median
-63% vs market
2021
2025
Egenkapitalforrentning
16.3%
This company
18.4%
Market median
+11% vs market
2021
2025
Nettoresultatgrad
50.5%
This company
8.1%
Market median
+523% vs market
2021
2025
Aktivomsætning
0.05×
This company
1.12×
Market median
-96% vs market
2021
2025
Gæld/egenkapital
6.06×
This company
0.62×
Market median
-877% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on METROSELSKABET I/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
