Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MUNIN ApS
APS
Bankrupt
Reklamebeskyttelse
CVR 31076196
Danneskiold-Samsøes Allé 41, 1434
København K
Manufacture of sports goods
·
NACE 3230
Est. 2007 · 18 years old
0 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of sports goods
/
MUNIN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
1M
2M
3M
3M
3M
2012
0M
2013
3M
2014
1M
2015
2M
2016
EBITDA
DKK millions
3M
2M
1M
-0M
-1M
-1M
2012
-1M
0%
2013
2M
+300%
2014
-1M
-150%
2015
0M
+100%
2016
Income statement
DKK thousands
Item
2012
2013
2014
2015
2016
Revenue
3.199
416
2.647
1.129
2.183
Staff expenses
-952
-1.285
-773
-2.005
-2.085
EBITDA
-502
-869
1.873
-876
98
Depreciation & amort.
-306
-263
-182
-569
-2.447
EBIT
-808
-1.132
1.691
-1.445
-2.349
Net financials
-110
-75
-66
-19
-91
Profit before tax
-918
-1.208
1.625
-1.464
-2.440
Tax
-0
-392
-0
-565
-107
Net profit
-918
-815
1.625
-899
-2.333
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
2016
Total assets
1.592
2.154
4.760
7.260
5.375
Equity
-1.555
-120
1.288
388
-1.835
Long-term debt
177
187
145
182
358
Short-term debt
2.970
2.087
3.327
6.690
6.851
Total debt
3.147
2.274
3.472
6.872
7.210
Financial ratios
5-year trend
EBITDA-margin
4.5%
This company
15.8%
Market median
-72% vs market
2012
2016
Soliditetsgrad
-34.1%
This company
38.2%
Market median
-189% vs market
2012
2016
Egenkapitalforrentning
-233317800.0%
This company
18.4%
Market median
-1268031622% vs market
2012
2016
Nettoresultatgrad
-106.9%
This company
8.1%
Market median
-1420% vs market
2012
2016
Aktivomsætning
0.41×
This company
1.12×
Market median
-63% vs market
2012
2016
Gæld/egenkapital
3.93×
This company
0.62×
Market median
-534% vs market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on MUNIN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network