Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Zensai International ApS
APS
Active
CVR 32139728
Strandgade 4, 1401
København K
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2009 · 17 years old
68 employees
Overvåg
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
Zensai International ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
13M
25M
38M
51M
24M
2021
19M
2022
12M
2023
7M
2024
44M
2025
EBITDA
DKK millions
0M
-17M
-33M
-50M
-66M
0M
2021
-19M
-1900%
2022
-45M
-137%
2023
-53M
-18%
2024
-17M
+68%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
24.308
18.723
11.802
7.454
43.827
Staff expenses
-24.633
-37.315
-51.898
-60.534
-60.404
EBITDA
-325
-18.592
-45.144
-53.080
-16.577
Depreciation & amort.
-5.799
-6.952
-11.306
-15.505
-18.375
EBIT
-6.124
-25.544
-56.450
-68.585
-34.952
Net financials
286
-754
-3.149
-275
7.333
Profit before tax
-5.839
-26.298
-59.599
-68.860
-27.619
Tax
-1.388
1.943
-0
134
226
Net profit
-4.450
-28.241
-59.599
-69.572
-27.845
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
41.410
51.906
205.098
143.762
137.612
Equity
-3.460
-21.696
83.805
14.183
-10.618
Long-term debt
0
0
0
1.197
694
Short-term debt
43.487
72.542
119.833
89.899
116.041
Total debt
43.487
72.542
119.833
91.096
116.735
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-37.8%
This company
2021
2025
Soliditetsgrad
-7.7%
This company
38.2%
Market median
-120% vs market
2021
2025
Egenkapitalforrentning
-2784500000.0%
This company
18.4%
Market median
-15133152274% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-63.5%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.32×
This company
2021
2025
Gæld/egenkapital
13.96×
This company
0.62×
Market median
-2152% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Zensai International ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
