Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Multi Madsen ApS
APS
Bankrupt
Reklamebeskyttelse
CVR 32325637
Bag Stadion 10, 4220
Korsør
Other specialised construction activities in construction of buildings
·
NACE 4342
Est. 2013 · 12 years old
1 ansatte
Overvåg
Share
Denmark
/
Companies
/
Other specialised construction activities in construction of buildings
/
Multi Madsen ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
25M
19M
13M
6M
0M
6M
2018
5M
-17%
2019
2M
-60%
2020
20M
+900%
2021
18M
-10%
2022
EBITDA
DKK millions
18M
13M
8M
3M
-1M
1M
2018
2M
+100%
2019
-1M
-150%
2020
1M
+200%
2021
14M
+1300%
2022
Income statement
DKK thousands
Item
2018
2019
2020
2021
2022
Revenue
5.641
5.331
2.254
19.609
17.565
Staff expenses
-4.412
-3.399
-3.574
-18.564
-2.768
EBITDA
1.229
1.863
-1.320
1.045
14.336
Depreciation & amort.
-202
-353
-361
-544
-34
EBIT
1.028
1.510
-1.681
501
14.302
Net financials
-7
-49
-57
-73
-41
Profit before tax
1.020
1.461
-1.738
428
14.261
Tax
209
295
-339
96
2.927
Net profit
812
1.166
-1.399
332
11.334
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
2022
Total assets
9.523
8.977
9.505
13.815
12.532
Equity
3.909
4.519
3.120
3.451
11.834
Long-term debt
0
67
145
474
0
Short-term debt
5.570
4.379
6.240
9.890
698
Total debt
5.570
4.446
6.385
10.363
698
Financial ratios
5-year trend
EBITDA-margin
81.6%
Denne virksomhed
15.8%
Markedsmedian
416% over markedet
2018
2022
Soliditetsgrad
94.4%
Denne virksomhed
38.2%
Markedsmedian
147% over markedet
2018
2022
Egenkapitalforrentning
95.8%
Denne virksomhed
18.4%
Markedsmedian
421% over markedet
2018
2022
Nettoresultatgrad
64.5%
Denne virksomhed
8.1%
Markedsmedian
696% over markedet
2018
2022
Aktivomsætning
1.40×
Denne virksomhed
1.12×
Markedsmedian
25% over markedet
2018
2022
Gæld/egenkapital
0.06×
Denne virksomhed
0.62×
Markedsmedian
90% under markedet
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Multi Madsen ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
