Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Multi Madsen ApS
APS
Bankrupt
Advertising protection
CVR 32325637
Bag Stadion 10, 4220
Korsør
Other specialised construction activities in construction of buildings
·
NACE 4342
Est. 2013 · 12 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Other specialised construction activities in construction of buildings
/
Multi Madsen ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
6M
12M
17M
23M
6M
2018
5M
2019
2M
2020
20M
2021
18M
2022
EBITDA
DKK millions
18M
13M
8M
3M
-1M
1M
2018
2M
+100%
2019
-1M
-150%
2020
1M
+200%
2021
14M
+1300%
2022
Income statement
DKK thousands
Item
2018
2019
2020
2021
2022
Revenue
5.641
5.331
2.254
19.609
17.565
Staff expenses
-4.412
-3.399
-3.574
-18.564
-2.768
EBITDA
1.229
1.863
-1.320
1.045
14.336
Depreciation & amort.
-202
-353
-361
-544
-34
EBIT
1.028
1.510
-1.681
501
14.302
Net financials
-7
-49
-57
-73
-41
Profit before tax
1.020
1.461
-1.738
428
14.261
Tax
209
295
-339
96
2.927
Net profit
812
1.166
-1.399
332
11.334
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
2022
Total assets
9.523
8.977
9.505
13.815
12.532
Equity
3.909
4.519
3.120
3.451
11.834
Long-term debt
0
67
145
474
0
Short-term debt
5.570
4.379
6.240
9.890
698
Total debt
5.570
4.446
6.385
10.363
698
Financial ratios
5-year trend
EBITDA margin
81.6%
This company
15.8%
Market median
+416% vs market
2018
2022
Equity ratio
94.4%
This company
38.2%
Market median
+147% vs market
2018
2022
Return on equity
95.8%
This company
18.4%
Market median
+421% vs market
2018
2022
Net profit margin
64.5%
This company
8.1%
Market median
+696% vs market
2018
2022
Asset turnover
1.40×
This company
1.12×
Market median
+25% vs market
2018
2022
Debt / equity
0.06×
This company
0.62×
Market median
+90% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Multi Madsen ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
