Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
CMSRE Porcelain ApS
APS
Active
CVR 32344593
Vestre Ringgade 26, 8000
Aarhus C
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2014 · 12 years old
— employees
Overvåg
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
CMSRE Porcelain ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
23M
35M
46M
35M
2021
37M
2022
40M
2023
28M
2024
31M
2025
EBITDA
DKK millions
168M
89M
11M
-68M
-146M
134M
2021
19M
-86%
2022
-117M
-716%
2023
45M
+138%
2024
40M
-11%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
34.784
37.235
40.026
27.502
31.006
Staff expenses
-0
-0
-0
-0
-0
EBITDA
133.866
18.933
-116.950
45.302
40.206
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
133.866
18.933
-116.950
45.302
40.206
Net financials
-3.208
-5.386
-18.014
-26.156
-21.626
Profit before tax
130.658
13.547
-134.964
19.147
18.580
Tax
28.744
2.980
-28.528
6.083
4.133
Net profit
101.915
10.567
-106.436
13.063
14.447
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
988.577
963.779
807.141
621.044
626.116
Equity
352.937
328.504
190.568
69.390
71.445
Long-term debt
500.778
502.209
499.131
480.492
480.264
Short-term debt
47.806
45.550
60.136
10.223
9.334
Total debt
548.583
547.760
559.267
490.714
489.598
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
129.7%
This company
2021
2025
Soliditetsgrad
11.4%
This company
38.2%
Market median
-70% vs market
2021
2025
Egenkapitalforrentning
20.2%
This company
18.4%
Market median
+10% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
46.6%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.05×
This company
2021
2025
Gæld/egenkapital
7.76×
This company
0.62×
Market median
-1152% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on CMSRE Porcelain ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
