Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Shizo Propco 1 (Denmark) ApS
APS
Active
Reklamebeskyttelse
CVR 33492650
Østbanegade 123, 2100
København Ø
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2011 · 15 years old
— employees
Overvåg
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Shizo Propco 1 (Denmark) ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
24M
36M
48M
27M
2021
42M
2022
4M
2023
11M
2024
-9M
2025
EBITDA
DKK millions
53M
39M
26M
13M
0M
27M
2021
42M
+56%
2022
10M
-76%
2023
10M
0%
2024
11M
+10%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
26.834
42.466
4.361
11.491
-8.562
Staff expenses
-0
-0
-0
-0
-0
EBITDA
26.834
42.466
10.034
10.162
10.540
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
26.834
42.466
10.034
10.162
10.540
Net financials
-6.049
-6.278
-14.229
-6.521
-27.815
Profit before tax
20.784
36.187
-4.194
3.641
-17.275
Tax
4.573
8.326
-857
801
-3.800
Net profit
16.212
27.862
-3.338
2.840
-13.474
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
234.817
309.026
299.820
291.343
270.958
Equity
58.286
93.653
86.853
87.667
73.170
Long-term debt
158.387
187.134
187.022
175.803
175.582
Short-term debt
1.298
949
490
2.188
609
Total debt
159.685
188.084
187.512
177.991
176.191
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
1054026900.0%
This company
2021
2025
Soliditetsgrad
27.0%
This company
38.2%
Market median
-29% vs market
2021
2025
Egenkapitalforrentning
-18.4%
This company
18.4%
Market median
-200% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-1347440500.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
-0.03×
This company
2021
2025
Gæld/egenkapital
2.70×
This company
0.62×
Market median
-335% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Shizo Propco 1 (Denmark) ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
