Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Shizo Propco 1 (Denmark) ApS
APS
Active
Advertising protection
CVR 33492650
Østbanegade 123, 2100
København Ø
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2011 · 15 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Shizo Propco 1 (Denmark) ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
24M
36M
48M
34M
2020
27M
2021
42M
2022
4M
2023
11M
2024
EBITDA
DKK millions
53M
39M
26M
13M
0M
30M
2020
27M
-10%
2021
42M
+56%
2022
10M
-76%
2023
10M
0%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
34.080
26.834
42.466
4.361
11.491
Staff expenses
-0
-0
-0
-0
-0
EBITDA
30.080
26.834
42.466
10.034
10.162
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
30.080
26.834
42.466
10.034
10.162
Net financials
-3.178
-6.049
-6.278
-14.229
-6.521
Profit before tax
26.902
20.784
36.187
-4.194
3.641
Tax
5.918
4.573
8.326
-857
801
Net profit
20.984
16.212
27.862
-3.338
2.840
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
206.473
234.817
309.026
299.820
291.343
Equity
40.708
58.286
93.653
86.853
87.667
Long-term debt
153.295
158.387
187.134
187.022
175.803
Short-term debt
582
1.298
949
490
2.188
Total debt
153.876
159.685
188.084
187.512
177.991
Financial ratios
5-year trend
EBITDA margin (of gross profit)
88.4%
This company
2020
2024
Equity ratio
30.1%
This company
38.2%
Market median
+21% vs market
2020
2024
Return on equity
3.2%
This company
18.4%
Market median
-83% vs market
2020
2024
Net profit margin (of gross profit)
24.7%
This company
2020
2024
Asset turnover (of gross profit)
0.04×
This company
2020
2024
Debt / equity
2.32×
This company
0.62×
Market median
-274% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Shizo Propco 1 (Denmark) ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
