Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MINERVA IMAGING ApS
APS
Active
Reklamebeskyttelse
CVR 34077746
Lyshøjvej 21, 3650
Ølstykke
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2011 · 14 years old
227 employees
www.minervaimaging.com
Overvåg
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
MINERVA IMAGING ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
42M
85M
127M
169M
28M
2020
50M
2021
73M
2022
92M
2023
147M
2024
EBITDA
DKK millions
74M
55M
37M
18M
0M
13M
2020
21M
+62%
2021
27M
+29%
2022
31M
+15%
2023
59M
+90%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
28.061
50.462
72.802
92.376
146.960
Staff expenses
-14.338
-28.810
-45.491
-61.435
-88.377
EBITDA
12.985
20.742
27.311
30.904
58.583
Depreciation & amort.
-0
-0
-4.634
-7.432
-10.618
EBIT
12.985
20.742
22.677
23.472
47.964
Net financials
-966
-1.300
-1.728
-1.116
191
Profit before tax
12.757
20.351
20.950
22.356
48.155
Tax
2.494
4.630
4.737
5.176
11.474
Net profit
10.263
15.721
16.212
17.180
36.680
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
49.981
80.718
170.968
182.963
270.216
Equity
23.269
38.990
53.919
76.188
110.669
Long-term debt
0
0
39.214
39.119
41.882
Short-term debt
26.634
40.735
77.395
62.040
100.027
Total debt
26.634
40.735
116.609
101.159
141.909
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
39.9%
This company
2020
2024
Soliditetsgrad
41.0%
This company
38.2%
Market median
+7% vs market
2020
2024
Egenkapitalforrentning
33.1%
This company
18.4%
Market median
+80% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
25.0%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.54×
This company
2020
2024
Gæld/egenkapital
1.44×
This company
0.62×
Market median
-132% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on MINERVA IMAGING ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network